KIRKESTIEN CONSULTING AS

3011 DRAMMEN

Finances

Share Ownership

Return on Equity

48,43 %

Current Ratio

3,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 438 000	1 415 000	4 071 000	547 000
Net Income	1 281 000	547 000	2 609 000	317 000
Total Assets	3 646 000	3 914 000	3 964 000	617 000
Total Equity	2 645 000	1 643 000	3 021 000	411 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 438 000	1 415 000	4 071 000	547 000
Expenditure	821 000	732 000	754 000	142 000
Operating Profit	1 617 000	682 000	3 317 000	405 000
Financial Income	24 000	19 000	29 000	0
Financial Costs	0	0	1 000	0
Financial Balance	24 000	19 000	28 000	0
Earnings Before Tax	1 642 000	701 000	3 345 000	405 000
Tax	361 000	154 000	736 000	88 000
Net Income	1 281 000	547 000	2 609 000	317 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 646 000	3 914 000	3 964 000	617 000
Total Assets	3 646 000	3 914 000	3 964 000	617 000
Total Retained Equity	2 551 000	1 549 000	2 926 000	317 000
Total Equity	2 645 000	1 643 000	3 021 000	411 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 001 000	2 271 000	943 000	206 000
Total Equity and Debt	3 646 000	3 914 000	3 964 000	617 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 438 000	1 415 000	4 071 000	547 000
Other Income	0	0	0	0
Revenue	2 438 000	1 415 000	4 071 000	547 000
Cost of Goods Sold	0	0	0	0
Salary Costs	721 000	658 000	656 000	120 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	821 000	732 000	754 000	142 000
Operating Profit	1 617 000	682 000	3 317 000	405 000
Financial Income	24 000	19 000	29 000	0
Financial Costs	0	0	1 000	0
Financial Balance	24 000	19 000	28 000	0
Dividends	0	0	0	0
Net Income	1 281 000	547 000	2 609 000	317 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 618 000	3 810 000	3 642 000	178 000
Total Current Assets	3 646 000	3 914 000	3 964 000	617 000
Total Assets	3 646 000	3 914 000	3 964 000	617 000
Total Equity	2 645 000	1 643 000	3 021 000	411 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	56 000	6 000	7 000	6 000
Unpaid Taxes	226 000	114 000	128 000	89 000
Dividends	0	0	0	0
Other Current Debt	437 000	2 072 000	72 000	23 000
Total Current Debt	1 001 000	2 271 000	943 000	206 000
Total Equity and Debt	3 646 000	3 914 000	3 964 000	617 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,43 %	33,29 %	86,36 %	77,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,32 %	48,2 %	81,48 %	74,04 %
Current Ratio	3,64	1,72	4,2	3
Quick Ratio	3,64	1,72	4,2	3
Equity Ratio	0,73	0,42	0,76	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %