GH-CONSULTING AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

58,48 %

Current Ratio

3,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 564 000	983 000	1 450 000	1 339 000
Net Income	438 000	107 000	144 000	30 000
Total Assets	1 077 000	518 000	499 000	456 000
Total Equity	749 000	311 000	204 000	60 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 564 000	983 000	1 450 000	1 339 000
Expenditure	1 001 000	845 000	1 264 000	1 302 000
Operating Profit	563 000	138 000	186 000	38 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	563 000	138 000	186 000	38 000
Tax	125 000	30 000	41 000	8 000
Net Income	438 000	107 000	144 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	24 000	0	0
Total Current Assets	1 058 000	495 000	499 000	456 000
Total Assets	1 077 000	518 000	499 000	456 000
Total Retained Equity	719 000	281 000	174 000	30 000
Total Equity	749 000	311 000	204 000	60 000
Total Long-Term Debt	3 000	8 000	0	0
Total Current Debt	324 000	198 000	295 000	396 000
Total Equity and Debt	1 077 000	518 000	499 000	456 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 564 000	983 000	1 450 000	1 339 000
Other Income	0	0	0	0
Revenue	1 564 000	983 000	1 450 000	1 339 000
Cost of Goods Sold	0	0	0	0
Salary Costs	888 000	740 000	1 091 000	1 123 000
Depreciation	5 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	1 001 000	845 000	1 264 000	1 302 000
Operating Profit	563 000	138 000	186 000	38 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	438 000	107 000	144 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	24 000	0	0
Total Tangible Assets	18 000	24 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	24 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	439 000	453 000	494 000	363 000
Total Current Assets	1 058 000	495 000	499 000	456 000
Total Assets	1 077 000	518 000	499 000	456 000
Total Equity	749 000	311 000	204 000	60 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	8 000	0	0
Creditors	6 000	2 000	5 000	19 000
Unpaid Taxes	80 000	78 000	125 000	177 000
Dividends	0	0	0	0
Other Current Debt	113 000	88 000	124 000	192 000
Total Current Debt	324 000	198 000	295 000	396 000
Total Equity and Debt	1 077 000	518 000	499 000	456 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,48 %	34,41 %	70,59 %	50 %
Debt-to-Equity Ratio	0	0,03	0	0
Operating Profit Margin	36 %	14,04 %	12,83 %	2,84 %
Current Ratio	3,27	2,5	1,69	1,15
Quick Ratio	3,27	2,5	1,69	1,15
Equity Ratio	0,7	0,6	0,41	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %