SOLBERG EIENDOM KVINESDAL AS

4480 KVINESDAL

Finances

Share Ownership

Return on Equity

107,35 %

Current Ratio

0,92

Debt-to-Equity Ratio

−31,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	123 000	213 000	195 000	78 000
Net Income	−73 000	24 000	−16 000	−26 000
Total Assets	2 089 000	2 219 000	2 347 000	2 469 000
Total Equity	−68 000	4 000	−20 000	−4 000

Income (NOK)	2022	2021	2020	2019
Revenue	123 000	213 000	195 000	78 000
Expenditure	122 000	129 000	139 000	55 000
Operating Profit	1 000	84 000	55 000	24 000
Financial Income	0	0	0	0
Financial Costs	73 000	59 000	71 000	50 000
Financial Balance	−73 000	−59 000	−71 000	−50 000
Earnings Before Tax	−73 000	24 000	−16 000	−26 000
Tax	0	0	0	0
Net Income	−73 000	24 000	−16 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 078 000	2 182 000	2 286 000	2 390 000
Total Current Assets	11 000	37 000	60 000	79 000
Total Assets	2 089 000	2 219 000	2 347 000	2 469 000
Total Retained Equity	−90 000	−17 000	−42 000	−26 000
Total Equity	−68 000	4 000	−20 000	−4 000
Total Long-Term Debt	2 145 000	2 205 000	2 362 000	2 440 000
Total Current Debt	12 000	10 000	5 000	33 000
Total Equity and Debt	2 089 000	2 219 000	2 347 000	2 469 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	123 000	213 000	195 000	78 000
Revenue	123 000	213 000	195 000	78 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	85 000	85 000	85 000	50 000
Impairment	0	0	0	0
Expenditure	122 000	129 000	139 000	55 000
Operating Profit	1 000	84 000	55 000	24 000
Financial Income	0	0	0	0
Financial Costs	73 000	59 000	71 000	50 000
Financial Balance	−73 000	−59 000	−71 000	−50 000
Dividends	0	0	0	0
Net Income	−73 000	24 000	−16 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 965 000	2 050 000	2 135 000	2 220 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 965 000	2 050 000	2 135 000	2 220 000
Total Fiancial Fixed Assets	113 000	132 000	151 000	170 000
Total Fixed Assets	2 078 000	2 182 000	2 286 000	2 390 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	4 000	14 000	31 000
Total Current Assets	11 000	37 000	60 000	79 000
Total Assets	2 089 000	2 219 000	2 347 000	2 469 000
Total Equity	−68 000	4 000	−20 000	−4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 145 000	2 205 000	2 362 000	2 440 000
Creditors	2 000	5 000	0	26 000
Unpaid Taxes	3 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	5 000	5 000	7 000
Total Current Debt	12 000	10 000	5 000	33 000
Total Equity and Debt	2 089 000	2 219 000	2 347 000	2 469 000

Financial indicators	2022	2021	2020	2019
Return on Equity	107,35 %	600 %	80 %	650 %
Debt-to-Equity Ratio	−31,54	551,25	−118,1	−610
Operating Profit Margin	0,81 %	39,44 %	28,21 %	30,77 %
Current Ratio	0,92	3,7	12	2,39
Quick Ratio	0,92	3,7	12	2,39
Equity Ratio	−0,03	0	−0,01	−0
Gross Profit Margin	100 %	100 %	100 %	100 %