JOPPE HOLDING AS

0252 OSLO

Finances

Return on Equity

5,84 %

Current Ratio

1 410

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	3 308 000
Net Income	881 000	−46 000	227 000	1 967 000
Total Assets	15 076 000	2 744 000	2 980 000	3 336 000
Total Equity	15 075 000	2 195 000	2 224 000	1 997 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	3 308 000
Expenditure	35 000	37 000	39 000	781 000
Operating Profit	−35 000	−37 000	−39 000	2 528 000
Financial Income	1 521 000	261 000	303 000	0
Financial Costs	605 000	265 000	37 000	0
Financial Balance	916 000	−4 000	266 000	0
Earnings Before Tax	881 000	−41 000	227 000	2 528 000
Tax	0	5 000	0	561 000
Net Income	881 000	−46 000	227 000	1 967 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 665 000	500 000	500 000	0
Total Current Assets	1 410 000	2 244 000	2 480 000	3 336 000
Total Assets	15 076 000	2 744 000	2 980 000	3 336 000
Total Retained Equity	14 673 000	2 165 000	2 194 000	1 967 000
Total Equity	15 075 000	2 195 000	2 224 000	1 997 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	549 000	756 000	1 339 000
Total Equity and Debt	15 076 000	2 744 000	2 980 000	3 336 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	3 308 000
Other Income	0	0	0	0
Revenue	0	0	0	3 308 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	643 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	37 000	39 000	781 000
Operating Profit	−35 000	−37 000	−39 000	2 528 000
Financial Income	1 521 000	261 000	303 000	0
Financial Costs	605 000	265 000	37 000	0
Financial Balance	916 000	−4 000	266 000	0
Dividends	0	0	0	0
Net Income	881 000	−46 000	227 000	1 967 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 665 000	500 000	500 000	0
Total Fixed Assets	13 665 000	500 000	500 000	0
Stock	0	0	0	0
Total Investments	548 000	1 609 000	1 955 000	0
Cash, Bank	849 000	635 000	522 000	1 757 000
Total Current Assets	1 410 000	2 244 000	2 480 000	3 336 000
Total Assets	15 076 000	2 744 000	2 980 000	3 336 000
Total Equity	15 075 000	2 195 000	2 224 000	1 997 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	2 000
Unpaid Taxes	0	7 000	7 000	542 000
Dividends	0	0	0	0
Other Current Debt	0	536 000	749 000	234 000
Total Current Debt	1 000	549 000	756 000	1 339 000
Total Equity and Debt	15 076 000	2 744 000	2 980 000	3 336 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,84 %	−2,1 %	10,21 %	98,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	76,42 %
Current Ratio	1 410	4,09	3,28	2,49
Quick Ratio	1 410	4,09	3,28	2,49
Equity Ratio	1	0,8	0,75	0,6
Gross Profit Margin	-	-	-	100 %