SUPERPORT AS

0166 OSLO

Finances

Share Ownership

Return on Equity

56,52 %

Current Ratio

0,63

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	37 000	0	0	0
Net Income	−13 000	−14 000	−10 000	−10 000
Total Assets	40 000	4 000	5 000	14 000
Total Equity	−23 000	−10 000	4 000	14 000

Income (NOK)	2022	2021	2020	2019
Revenue	37 000	0	0	0
Expenditure	50 000	14 000	10 000	10 000
Operating Profit	−13 000	−14 000	−10 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−13 000	−14 000	−10 000	−10 000
Tax	0	0	0	0
Net Income	−13 000	−14 000	−10 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	40 000	4 000	5 000	14 000
Total Assets	40 000	4 000	5 000	14 000
Total Retained Equity	−47 000	−34 000	−21 000	−10 000
Total Equity	−23 000	−10 000	4 000	14 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	63 000	14 000	1 000	0
Total Equity and Debt	40 000	4 000	5 000	14 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	37 000	0	0	0
Revenue	37 000	0	0	0
Cost of Goods Sold	35 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	14 000	10 000	10 000
Operating Profit	−13 000	−14 000	−10 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−13 000	−14 000	−10 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	4 000	5 000	14 000
Total Current Assets	40 000	4 000	5 000	14 000
Total Assets	40 000	4 000	5 000	14 000
Total Equity	−23 000	−10 000	4 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	63 000	14 000	1 000	0
Total Current Debt	63 000	14 000	1 000	0
Total Equity and Debt	40 000	4 000	5 000	14 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,52 %	140 %	−250 %	−71,43 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−35,14 %	-	-	-
Current Ratio	0,63	0,29	5	-
Quick Ratio	0,63	0,29	5	-
Equity Ratio	−0,58	−2,5	0,8	1
Gross Profit Margin	5,41 %	-	-	-