K HANSTAD AS

9360 BARDU

Finances

Share Ownership

Return on Equity

366,67 %

Current Ratio

0,88

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	919 000	1 347 000	538 000	435 000
Net Income	−22 000	43 000	−30 000	−21 000
Total Assets	228 000	249 000	142 000	123 000
Total Equity	−6 000	16 000	−27 000	3 000

Income (NOK)	2022	2021	2020	2019
Revenue	919 000	1 347 000	538 000	435 000
Expenditure	943 000	1 292 000	577 000	463 000
Operating Profit	−24 000	55 000	−39 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−24 000	55 000	−38 000	−29 000
Tax	0	0	0	0
Net Income	−22 000	43 000	−30 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	32 000	51 000	8 000
Total Current Assets	205 000	218 000	91 000	116 000
Total Assets	228 000	249 000	142 000	123 000
Total Retained Equity	−31 000	−8 000	−51 000	−21 000
Total Equity	−6 000	16 000	−27 000	3 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	234 000	233 000	169 000	120 000
Total Equity and Debt	228 000	249 000	142 000	123 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	919 000	1 347 000	538 000	435 000
Other Income	0	0	0	0
Revenue	919 000	1 347 000	538 000	435 000
Cost of Goods Sold	305 000	772 000	191 000	150 000
Salary Costs	355 000	397 000	288 000	255 000
Depreciation	9 000	9 000	9 000	0
Impairment	0	0	0	0
Expenditure	943 000	1 292 000	577 000	463 000
Operating Profit	−24 000	55 000	−39 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−22 000	43 000	−30 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	4 000	16 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	26 000	35 000	0
Total Tangible Assets	18 000	26 000	35 000	0
Total Fiancial Fixed Assets	0	1 000	0	0
Total Fixed Assets	23 000	32 000	51 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	204 000	137 000	91 000	116 000
Total Current Assets	205 000	218 000	91 000	116 000
Total Assets	228 000	249 000	142 000	123 000
Total Equity	−6 000	16 000	−27 000	3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	6 000	14 000	11 000
Unpaid Taxes	82 000	83 000	15 000	30 000
Dividends	0	0	0	0
Other Current Debt	144 000	144 000	139 000	79 000
Total Current Debt	234 000	233 000	169 000	120 000
Total Equity and Debt	228 000	249 000	142 000	123 000

Financial indicators	2022	2021	2020	2019
Return on Equity	366,67 %	268,75 %	111,11 %	−700 %
Debt-to-Equity Ratio	−0	0	−0	0
Operating Profit Margin	−2,61 %	4,08 %	−7,25 %	−6,67 %
Current Ratio	0,88	0,94	0,54	0,97
Quick Ratio	0,88	0,94	0,54	0,97
Equity Ratio	−0,03	0,06	−0,19	0,02
Gross Profit Margin	66,81 %	42,69 %	64,5 %	65,52 %