TEAM.NO AS

4311 HOMMERSÅK

Finances

Share Ownership

Return on Equity

376,32 %

Current Ratio

1,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	331 000	363 000	171 000	246 000
Net Income	143 000	164 000	62 000	112 000
Total Assets	229 000	259 000	113 000	204 000
Total Equity	38 000	35 000	31 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	331 000	363 000	171 000	246 000
Expenditure	147 000	153 000	92 000	102 000
Operating Profit	184 000	210 000	79 000	144 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	184 000	210 000	79 000	144 000
Tax	40 000	46 000	17 000	32 000
Net Income	143 000	164 000	62 000	112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	229 000	259 000	113 000	204 000
Total Assets	229 000	259 000	113 000	204 000
Total Retained Equity	8 000	5 000	1 000	1 000
Total Equity	38 000	35 000	31 000	31 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	191 000	224 000	82 000	173 000
Total Equity and Debt	229 000	259 000	113 000	204 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	331 000	363 000	171 000	246 000
Other Income	0	0	0	0
Revenue	331 000	363 000	171 000	246 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	1 000	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	147 000	153 000	92 000	102 000
Operating Profit	184 000	210 000	79 000	144 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	140 000	160 000	62 000	111 000
Net Income	143 000	164 000	62 000	112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	80 000	19 000	174 000
Total Current Assets	229 000	259 000	113 000	204 000
Total Assets	229 000	259 000	113 000	204 000
Total Equity	38 000	35 000	31 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	17 000	3 000	1 000
Unpaid Taxes	0	0	0	1 000
Dividends	140 000	160 000	62 000	111 000
Other Current Debt	140 000	160 000	62 000	140 000
Total Current Debt	191 000	224 000	82 000	173 000
Total Equity and Debt	229 000	259 000	113 000	204 000

Financial indicators	2022	2021	2020	2019
Return on Equity	376,32 %	468,57 %	200 %	361,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,59 %	57,85 %	46,2 %	58,54 %
Current Ratio	1,2	1,16	1,38	1,18
Quick Ratio	1,2	1,16	1,38	1,18
Equity Ratio	0,17	0,14	0,27	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %