ADVOKAT MATS SAKSE OPSHAUG

6002 ÅLESUND

Finances

Share Ownership

Return on Equity

559,5 %

Current Ratio

3,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 068 000	1 588 000	1 259 000	1 694 000
Net Income	1 354 000	879 000	702 000	1 311 000
Total Assets	343 000	273 000	293 000	262 000
Total Equity	242 000	201 000	207 000	243 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 068 000	1 588 000	1 259 000	1 694 000
Expenditure	714 000	708 000	557 000	383 000
Operating Profit	1 354 000	880 000	702 000	1 312 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	1 000
Financial Balance	−1 000	−1 000	0	−1 000
Earnings Before Tax	1 354 000	879 000	702 000	1 311 000
Tax	0	0	0	0
Net Income	1 354 000	879 000	702 000	1 311 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	9 000	21 000	33 000
Total Current Assets	343 000	264 000	272 000	229 000
Total Assets	343 000	273 000	293 000	262 000
Total Retained Equity	242 000	201 000	207 000	243 000
Total Equity	242 000	201 000	207 000	243 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	101 000	72 000	85 000	19 000
Total Equity and Debt	343 000	273 000	293 000	262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 068 000	1 588 000	1 259 000	1 694 000
Other Income	0	0	0	0
Revenue	2 068 000	1 588 000	1 259 000	1 694 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	14 000	0	0
Depreciation	9 000	12 000	12 000	4 000
Impairment	0	0	0	0
Expenditure	714 000	708 000	557 000	383 000
Operating Profit	1 354 000	880 000	702 000	1 312 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	1 000
Financial Balance	−1 000	−1 000	0	−1 000
Dividends	0	0	0	0
Net Income	1 354 000	879 000	702 000	1 311 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	9 000	21 000	33 000
Total Tangible Assets	0	9 000	21 000	33 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	9 000	21 000	33 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	6 000	1 000	8 000
Total Current Assets	343 000	264 000	272 000	229 000
Total Assets	343 000	273 000	293 000	262 000
Total Equity	242 000	201 000	207 000	243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	20 000	36 000	2 000
Unpaid Taxes	65 000	25 000	27 000	17 000
Dividends	0	0	0	0
Other Current Debt	25 000	27 000	23 000	0
Total Current Debt	101 000	72 000	85 000	19 000
Total Equity and Debt	343 000	273 000	293 000	262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	559,5 %	437,31 %	339,13 %	539,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,47 %	55,42 %	55,76 %	77,45 %
Current Ratio	3,4	3,67	3,2	12,05
Quick Ratio	3,4	3,67	3,2	12,05
Equity Ratio	0,71	0,74	0,71	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %