company

BYGG NORD AS

8149 NEVERDAL

Finances

Share Ownership

Return on Equity

−217,02 %

Current Ratio

1,12

Debt-to-Equity Ratio

4,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	450 000	790 000	255 000	193 000
Net Income	−102 000	94 000	32 000	−2 000
Total Assets	393 000	574 000	85 000	40 000
Total Equity	47 000	149 000	55 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	450 000	790 000	255 000	193 000
Expenditure	560 000	663 000	214 000	194 000
Operating Profit	−110 000	128 000	41 000	−2 000
Financial Income	0	0	0	0
Financial Costs	14 000	7 000	0	0
Financial Balance	−14 000	−7 000	0	0
Earnings Before Tax	−124 000	121 000	41 000	−2 000
Tax	−22 000	27 000	9 000	0
Net Income	−102 000	94 000	32 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	248 000	392 000	53 000	0
Total Current Assets	145 000	181 000	32 000	40 000
Total Assets	393 000	574 000	85 000	40 000
Total Retained Equity	17 000	125 000	31 000	−2 000
Total Equity	47 000	149 000	55 000	23 000
Total Long-Term Debt	216 000	272 000	0	0
Total Current Debt	130 000	153 000	30 000	17 000
Total Equity and Debt	393 000	574 000	85 000	40 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	494 000	790 000	255 000	193 000
Other Income	−44 000	0	0	0
Revenue	450 000	790 000	255 000	193 000
Cost of Goods Sold	46 000	145 000	35 000	20 000
Salary Costs	270 000	236 000	65 000	82 000
Depreciation	87 000	41 000	6 000	0
Impairment	14 000	0	0	0
Expenditure	560 000	663 000	214 000	194 000
Operating Profit	−110 000	128 000	41 000	−2 000
Financial Income	0	0	0	0
Financial Costs	14 000	7 000	0	0
Financial Balance	−14 000	−7 000	0	0
Dividends	0	0	0	0
Net Income	−102 000	94 000	32 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	27 000	35 000	0
Fixtures	248 000	365 000	19 000	0
Total Tangible Assets	248 000	392 000	53 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	248 000	392 000	53 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	144 000	181 000	26 000	21 000
Total Current Assets	145 000	181 000	32 000	40 000
Total Assets	393 000	574 000	85 000	40 000
Total Equity	47 000	149 000	55 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	216 000	272 000	0	0
Creditors	3 000	4 000	3 000	0
Unpaid Taxes	107 000	115 000	14 000	17 000
Dividends	0	0	0	0
Other Current Debt	20 000	0	5 000	0
Total Current Debt	130 000	153 000	30 000	17 000
Total Equity and Debt	393 000	574 000	85 000	40 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−217,02 %	63,09 %	58,18 %	−8,7 %
Debt-to-Equity Ratio	4,6	1,83	0	0
Operating Profit Margin	−24,44 %	16,2 %	16,08 %	−1,04 %
Current Ratio	1,12	1,18	1,07	2,35
Quick Ratio	1,12	1,18	1,07	2,35
Equity Ratio	0,12	0,26	0,65	0,58
Gross Profit Margin	89,78 %	81,65 %	86,27 %	89,64 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English