WIEX AS

6523 FREI

Finances

Share Ownership

Return on Equity

−664,62 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	411 000	3 584 000	1 380 000	181 000
Net Income	−432 000	211 000	164 000	97 000
Total Assets	202 000	896 000	829 000	153 000
Total Equity	65 000	497 000	285 000	122 000

Income (NOK)	2022	2021	2020	2019
Revenue	411 000	3 584 000	1 380 000	181 000
Expenditure	840 000	3 274 000	1 162 000	54 000
Operating Profit	−429 000	311 000	217 000	126 000
Financial Income	30 000	67 000	44 000	1 000
Financial Costs	33 000	107 000	51 000	4 000
Financial Balance	−3 000	−40 000	−7 000	−3 000
Earnings Before Tax	−432 000	271 000	210 000	123 000
Tax	0	60 000	46 000	26 000
Net Income	−432 000	211 000	164 000	97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	202 000	896 000	829 000	153 000
Total Assets	202 000	896 000	829 000	153 000
Total Retained Equity	40 000	472 000	261 000	97 000
Total Equity	65 000	497 000	285 000	122 000
Total Long-Term Debt	0	0	2 000	0
Total Current Debt	137 000	399 000	542 000	31 000
Total Equity and Debt	202 000	896 000	829 000	153 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	411 000	3 584 000	1 380 000	181 000
Other Income	0	0	0	0
Revenue	411 000	3 584 000	1 380 000	181 000
Cost of Goods Sold	260 000	2 621 000	734 000	0
Salary Costs	439 000	487 000	272 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	840 000	3 274 000	1 162 000	54 000
Operating Profit	−429 000	311 000	217 000	126 000
Financial Income	30 000	67 000	44 000	1 000
Financial Costs	33 000	107 000	51 000	4 000
Financial Balance	−3 000	−40 000	−7 000	−3 000
Dividends	0	0	0	0
Net Income	−432 000	211 000	164 000	97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	112 000	856 000	470 000	118 000
Total Current Assets	202 000	896 000	829 000	153 000
Total Assets	202 000	896 000	829 000	153 000
Total Equity	65 000	497 000	285 000	122 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	0
Creditors	41 000	66 000	91 000	2 000
Unpaid Taxes	19 000	212 000	83 000	0
Dividends	0	0	0	0
Other Current Debt	77 000	60 000	323 000	3 000
Total Current Debt	137 000	399 000	542 000	31 000
Total Equity and Debt	202 000	896 000	829 000	153 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−664,62 %	42,45 %	57,54 %	79,51 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	−104,38 %	8,68 %	15,72 %	69,61 %
Current Ratio	1,47	2,25	1,53	4,94
Quick Ratio	1,47	2,25	1,53	4,94
Equity Ratio	0,32	0,55	0,34	0,8
Gross Profit Margin	36,74 %	26,87 %	46,81 %	100 %