company

AN BYGG OG MALER AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

−118,39 %

Current Ratio

1,27

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 136 000	1 709 000	1 477 000	1 006 000
Net Income	−103 000	263 000	−108 000	0
Total Assets	337 000	545 000	234 000	464 000
Total Equity	87 000	190 000	−73 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 136 000	1 709 000	1 477 000	1 006 000
Expenditure	1 240 000	1 402 000	1 585 000	1 007 000
Operating Profit	−104 000	307 000	−108 000	0
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	0
Earnings Before Tax	−103 000	308 000	−108 000	0
Tax	0	45 000	0	0
Net Income	−103 000	263 000	−108 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	18 000	33 000	23 000
Total Current Assets	318 000	527 000	201 000	441 000
Total Assets	337 000	545 000	234 000	464 000
Total Retained Equity	52 000	155 000	−108 000	0
Total Equity	87 000	190 000	−73 000	34 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	250 000	355 000	308 000	430 000
Total Equity and Debt	337 000	545 000	234 000	464 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 136 000	1 709 000	1 477 000	1 006 000
Other Income	0	0	0	0
Revenue	1 136 000	1 709 000	1 477 000	1 006 000
Cost of Goods Sold	192 000	234 000	196 000	85 000
Salary Costs	962 000	1 099 000	1 277 000	820 000
Depreciation	20 000	15 000	12 000	1 000
Impairment	0	0	0	0
Expenditure	1 240 000	1 402 000	1 585 000	1 007 000
Operating Profit	−104 000	307 000	−108 000	0
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	−103 000	263 000	−108 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	18 000	33 000	23 000
Total Tangible Assets	18 000	18 000	33 000	23 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	18 000	33 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	315 000	526 000	87 000	164 000
Total Current Assets	318 000	527 000	201 000	441 000
Total Assets	337 000	545 000	234 000	464 000
Total Equity	87 000	190 000	−73 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	6 000	0	0
Unpaid Taxes	104 000	141 000	213 000	162 000
Dividends	0	0	0	0
Other Current Debt	143 000	164 000	95 000	268 000
Total Current Debt	250 000	355 000	308 000	430 000
Total Equity and Debt	337 000	545 000	234 000	464 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−118,39 %	138,42 %	147,95 %	0 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	−9,15 %	17,96 %	−7,31 %	0 %
Current Ratio	1,27	1,48	0,65	1,03
Quick Ratio	1,27	1,48	0,65	1,03
Equity Ratio	0,26	0,35	−0,31	0,07
Gross Profit Margin	83,1 %	86,31 %	86,73 %	91,55 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English