company

HONNDALEN GYM AS

6763 HORNINDAL

Finances

Share Ownership

Return on Equity

3,13 %

Current Ratio

2,81

Debt-to-Equity Ratio

4,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	209 000	336 000	161 000	172 000
Net Income	8 000	118 000	45 000	61 000
Total Assets	1 515 000	2 429 000	2 296 000	1 432 000
Total Equity	256 000	248 000	131 000	86 000

Income (NOK)	2022	2021	2020	2019
Revenue	209 000	336 000	161 000	172 000
Expenditure	144 000	81 000	55 000	54 000
Operating Profit	65 000	256 000	106 000	118 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	56 000	106 000	49 000	41 000
Financial Balance	−55 000	−105 000	−48 000	−41 000
Earnings Before Tax	10 000	151 000	57 000	77 000
Tax	2 000	33 000	13 000	16 000
Net Income	8 000	118 000	45 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 259 000	2 153 000	2 181 000	1 341 000
Total Current Assets	256 000	275 000	115 000	91 000
Total Assets	1 515 000	2 429 000	2 296 000	1 432 000
Total Retained Equity	226 000	218 000	106 000	61 000
Total Equity	256 000	248 000	131 000	86 000
Total Long-Term Debt	1 168 000	2 108 000	2 142 000	1 318 000
Total Current Debt	91 000	73 000	23 000	28 000
Total Equity and Debt	1 515 000	2 429 000	2 296 000	1 432 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	10 000	0	0
Other Income	209 000	326 000	161 000	172 000
Revenue	209 000	336 000	161 000	172 000
Cost of Goods Sold	18 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	27 000	27 000	27 000	18 000
Impairment	0	0	0	0
Expenditure	144 000	81 000	55 000	54 000
Operating Profit	65 000	256 000	106 000	118 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	56 000	106 000	49 000	41 000
Financial Balance	−55 000	−105 000	−48 000	−41 000
Dividends	0	0	0	0
Net Income	8 000	118 000	45 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 259 000	2 153 000	2 181 000	1 341 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 259 000	2 153 000	2 181 000	1 341 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 259 000	2 153 000	2 181 000	1 341 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	246 000	257 000	94 000	90 000
Total Current Assets	256 000	275 000	115 000	91 000
Total Assets	1 515 000	2 429 000	2 296 000	1 432 000
Total Equity	256 000	248 000	131 000	86 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 168 000	2 108 000	2 142 000	1 318 000
Creditors	33 000	11 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	58 000	61 000	10 000	13 000
Total Current Debt	91 000	73 000	23 000	28 000
Total Equity and Debt	1 515 000	2 429 000	2 296 000	1 432 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,13 %	47,58 %	34,35 %	70,93 %
Debt-to-Equity Ratio	4,56	8,5	16,35	15,33
Operating Profit Margin	31,1 %	76,19 %	65,84 %	68,6 %
Current Ratio	2,81	3,77	5	3,25
Quick Ratio	2,81	3,77	5	3,25
Equity Ratio	0,17	0,1	0,06	0,06
Gross Profit Margin	91,39 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English