HIBAS EIENDOM AS

1339 VØYENENGA

Finances

Share Ownership

Return on Equity

59,83 %

Current Ratio

3,45

Debt-to-Equity Ratio

4,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 211 000	5 522 000	5 076 000	5 053 000
Net Income	2 748 000	2 977 000	2 733 000	2 012 000
Total Assets	25 274 000	26 280 000	27 417 000	34 008 000
Total Equity	4 593 000	4 702 000	4 706 000	11 687 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 211 000	5 522 000	5 076 000	5 053 000
Expenditure	1 743 000	2 092 000	1 791 000	1 865 000
Operating Profit	3 467 000	3 430 000	3 285 000	3 189 000
Financial Income	2 000	0	1 000	0
Financial Costs	752 000	455 000	547 000	953 000
Financial Balance	−750 000	−455 000	−546 000	−953 000
Earnings Before Tax	2 717 000	2 976 000	2 738 000	2 237 000
Tax	−31 000	−1 000	5 000	225 000
Net Income	2 748 000	2 977 000	2 733 000	2 012 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 621 000	23 127 000	26 481 000	28 578 000
Total Current Assets	2 653 000	3 153 000	935 000	5 430 000
Total Assets	25 274 000	26 280 000	27 417 000	34 008 000
Total Retained Equity	3 593 000	3 702 000	3 706 000	10 687 000
Total Equity	4 593 000	4 702 000	4 706 000	11 687 000
Total Long-Term Debt	19 911 000	20 921 000	21 890 000	21 550 000
Total Current Debt	770 000	657 000	821 000	770 000
Total Equity and Debt	25 274 000	26 280 000	27 417 000	34 008 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	625 000	0	0
Other Income	5 211 000	4 898 000	5 076 000	5 053 000
Revenue	5 211 000	5 522 000	5 076 000	5 053 000
Cost of Goods Sold	21 000	587 000	0	0
Salary Costs	288 000	288 000	305 000	245 000
Depreciation	500 000	500 000	510 000	511 000
Impairment	0	0	0	0
Expenditure	1 743 000	2 092 000	1 791 000	1 865 000
Operating Profit	3 467 000	3 430 000	3 285 000	3 189 000
Financial Income	2 000	0	1 000	0
Financial Costs	752 000	455 000	547 000	953 000
Financial Balance	−750 000	−455 000	−546 000	−953 000
Dividends	0	0	0	0
Net Income	2 748 000	2 977 000	2 733 000	2 012 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 414 000	14 814 000	15 214 000	15 614 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	105 000	205 000	305 000	415 000
Total Tangible Assets	14 519 000	15 019 000	15 519 000	16 029 000
Total Fiancial Fixed Assets	8 102 000	8 108 000	10 963 000	12 549 000
Total Fixed Assets	22 621 000	23 127 000	26 481 000	28 578 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	18 000	496 000	16 000
Total Current Assets	2 653 000	3 153 000	935 000	5 430 000
Total Assets	25 274 000	26 280 000	27 417 000	34 008 000
Total Equity	4 593 000	4 702 000	4 706 000	11 687 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 911 000	20 921 000	21 890 000	21 550 000
Creditors	150 000	232 000	370 000	275 000
Unpaid Taxes	131 000	116 000	94 000	100 000
Dividends	0	0	0	0
Other Current Debt	489 000	309 000	357 000	395 000
Total Current Debt	770 000	657 000	821 000	770 000
Total Equity and Debt	25 274 000	26 280 000	27 417 000	34 008 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,83 %	63,31 %	58,07 %	17,22 %
Debt-to-Equity Ratio	4,34	4,45	4,65	1,84
Operating Profit Margin	66,53 %	62,12 %	64,72 %	63,11 %
Current Ratio	3,45	4,8	1,14	7,05
Quick Ratio	3,45	4,8	1,14	7,05
Equity Ratio	0,18	0,18	0,17	0,34
Gross Profit Margin	99,6 %	89,37 %	100 %	100 %