JOBB+ AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

59,02 %

Current Ratio

1,48

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 050 000	9 495 000	7 006 000	7 866 000
Net Income	723 000	298 000	358 000	569 000
Total Assets	3 859 000	3 071 000	2 578 000	2 218 000
Total Equity	1 225 000	502 000	588 000	599 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 050 000	9 495 000	7 006 000	7 866 000
Expenditure	13 106 000	9 071 000	6 527 000	7 133 000
Operating Profit	944 000	425 000	478 000	733 000
Financial Income	0	0	0	2 000
Financial Costs	14 000	15 000	20 000	1 000
Financial Balance	−14 000	−15 000	−20 000	1 000
Earnings Before Tax	931 000	410 000	459 000	734 000
Tax	207 000	111 000	101 000	165 000
Net Income	723 000	298 000	358 000	569 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	319 000	204 000	266 000	162 000
Total Current Assets	3 541 000	2 867 000	2 312 000	2 057 000
Total Assets	3 859 000	3 071 000	2 578 000	2 218 000
Total Retained Equity	1 195 000	472 000	558 000	569 000
Total Equity	1 225 000	502 000	588 000	599 000
Total Long-Term Debt	240 000	133 000	192 000	57 000
Total Current Debt	2 395 000	2 437 000	1 798 000	1 562 000
Total Equity and Debt	3 859 000	3 071 000	2 578 000	2 218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 731 000	9 312 000	6 845 000	7 866 000
Other Income	320 000	182 000	161 000	0
Revenue	14 050 000	9 495 000	7 006 000	7 866 000
Cost of Goods Sold	3 355 000	1 998 000	609 000	968 000
Salary Costs	8 042 000	5 611 000	4 565 000	4 868 000
Depreciation	77 000	80 000	127 000	100 000
Impairment	0	0	0	0
Expenditure	13 106 000	9 071 000	6 527 000	7 133 000
Operating Profit	944 000	425 000	478 000	733 000
Financial Income	0	0	0	2 000
Financial Costs	14 000	15 000	20 000	1 000
Financial Balance	−14 000	−15 000	−20 000	1 000
Dividends	0	0	0	0
Net Income	723 000	298 000	358 000	569 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	8 000	11 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	6 000	12 000
Fixtures	308 000	196 000	249 000	141 000
Total Tangible Assets	308 000	196 000	255 000	153 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	319 000	204 000	266 000	162 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	652 000	531 000	370 000	510 000
Total Current Assets	3 541 000	2 867 000	2 312 000	2 057 000
Total Assets	3 859 000	3 071 000	2 578 000	2 218 000
Total Equity	1 225 000	502 000	588 000	599 000
Short-Term Group Debt	21 000	571 000	473 000	0
Total Long-Term Debt	240 000	133 000	192 000	57 000
Creditors	181 000	391 000	168 000	217 000
Unpaid Taxes	1 146 000	817 000	614 000	504 000
Dividends	0	0	0	0
Other Current Debt	837 000	658 000	543 000	672 000
Total Current Debt	2 395 000	2 437 000	1 798 000	1 562 000
Total Equity and Debt	3 859 000	3 071 000	2 578 000	2 218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,02 %	59,36 %	60,88 %	94,99 %
Debt-to-Equity Ratio	0,2	0,26	0,33	0,1
Operating Profit Margin	6,72 %	4,48 %	6,82 %	9,32 %
Current Ratio	1,48	1,18	1,29	1,32
Quick Ratio	1,48	1,18	1,29	1,32
Equity Ratio	0,32	0,16	0,23	0,27
Gross Profit Margin	76,12 %	78,96 %	91,31 %	87,69 %