company

STENCO-HØVIK AS

0198 OSLO

Finances

Share Ownership

Return on Equity

2,79 %

Current Ratio

−226,31

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	320 000	564 000	1 074 000	1 358 000
Net Income	88 000	200 000	740 000	1 063 000
Total Assets	3 138 000	4 117 000	5 048 000	3 986 000
Total Equity	3 151 000	3 063 000	2 863 000	2 123 000

Income (NOK)	2022	2021	2020	2019
Revenue	320 000	564 000	1 074 000	1 358 000
Expenditure	97 000	102 000	108 000	40 000
Operating Profit	−267 000	256 000	966 000	1 192 000
Financial Income	380 000	0	0	0
Financial Costs	0	0	4 000	0
Financial Balance	380 000	0	−4 000	0
Earnings Before Tax	113 000	256 000	962 000	1 193 000
Tax	25 000	56 000	223 000	130 000
Net Income	88 000	200 000	740 000	1 063 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	196 000	244 000	305 000	497 000
Total Current Assets	2 942 000	3 872 000	4 742 000	3 489 000
Total Assets	3 138 000	4 117 000	5 048 000	3 986 000
Total Retained Equity	2 850 000	2 762 000	2 562 000	1 822 000
Total Equity	3 151 000	3 063 000	2 863 000	2 123 000
Total Long-Term Debt	0	857 000	1 637 000	817 000
Total Current Debt	−13 000	197 000	548 000	1 046 000
Total Equity and Debt	3 138 000	4 117 000	5 048 000	3 986 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	320 000	564 000	1 154 000	1 358 000
Other Income	0	0	−80 000	0
Revenue	320 000	564 000	1 074 000	1 358 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	49 000	61 000	76 000	9 000
Impairment	0	0	0	0
Expenditure	97 000	102 000	108 000	40 000
Operating Profit	−267 000	256 000	966 000	1 192 000
Financial Income	380 000	0	0	0
Financial Costs	0	0	4 000	0
Financial Balance	380 000	0	−4 000	0
Dividends	0	0	0	0
Net Income	88 000	200 000	740 000	1 063 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	196 000	244 000	305 000	497 000
Fixtures	0	0	0	0
Total Tangible Assets	196 000	244 000	305 000	497 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	196 000	244 000	305 000	497 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	526 000	248 000	568 000	192 000
Total Current Assets	2 942 000	3 872 000	4 742 000	3 489 000
Total Assets	3 138 000	4 117 000	5 048 000	3 986 000
Total Equity	3 151 000	3 063 000	2 863 000	2 123 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	857 000	1 637 000	817 000
Creditors	0	0	−8 000	724 000
Unpaid Taxes	−38 000	140 000	333 000	193 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	−13 000	197 000	548 000	1 046 000
Total Equity and Debt	3 138 000	4 117 000	5 048 000	3 986 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,79 %	6,53 %	25,85 %	50,07 %
Debt-to-Equity Ratio	0	0,28	0,57	0,38
Operating Profit Margin	−83,44 %	45,39 %	89,94 %	87,78 %
Current Ratio	−226,31	19,65	8,65	3,34
Quick Ratio	−226,31	19,65	8,65	3,34
Equity Ratio	1	0,74	0,57	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English