BOLIG FORVALTNING OG IT AS

3018 DRAMMEN

Finances

Share Ownership

Return on Equity

72,97 %

Current Ratio

0,08

Debt-to-Equity Ratio

−1,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	413 000	175 000	19 000	0
Net Income	−440 000	−284 000	−19 000	−11 000
Total Assets	326 000	504 000	1 000	19 000
Total Equity	−603 000	−283 000	1 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	413 000	175 000	19 000	0
Expenditure	816 000	449 000	37 000	11 000
Operating Profit	−403 000	−274 000	−19 000	−11 000
Financial Income	1 000	0	0	0
Financial Costs	38 000	10 000	0	0
Financial Balance	−37 000	−10 000	0	0
Earnings Before Tax	−440 000	−284 000	−19 000	−11 000
Tax	0	0	0	0
Net Income	−440 000	−284 000	−19 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	309 000	404 000	0	0
Total Current Assets	17 000	99 000	1 000	19 000
Total Assets	326 000	504 000	1 000	19 000
Total Retained Equity	−753 000	−313 000	−29 000	−11 000
Total Equity	−603 000	−283 000	1 000	19 000
Total Long-Term Debt	728 000	263 000	0	0
Total Current Debt	201 000	524 000	0	0
Total Equity and Debt	326 000	504 000	1 000	19 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	82 000	0	19 000	0
Other Income	331 000	175 000	0	0
Revenue	413 000	175 000	19 000	0
Cost of Goods Sold	70 000	53 000	2 000	0
Salary Costs	0	0	0	0
Depreciation	95 000	71 000	0	0
Impairment	0	0	0	0
Expenditure	816 000	449 000	37 000	11 000
Operating Profit	−403 000	−274 000	−19 000	−11 000
Financial Income	1 000	0	0	0
Financial Costs	38 000	10 000	0	0
Financial Balance	−37 000	−10 000	0	0
Dividends	0	0	0	0
Net Income	−440 000	−284 000	−19 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	309 000	404 000	0	0
Total Tangible Assets	309 000	404 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	309 000	404 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	93 000	1 000	19 000
Total Current Assets	17 000	99 000	1 000	19 000
Total Assets	326 000	504 000	1 000	19 000
Total Equity	−603 000	−283 000	1 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	728 000	263 000	0	0
Creditors	7 000	11 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	194 000	513 000	0	0
Total Current Debt	201 000	524 000	0	0
Total Equity and Debt	326 000	504 000	1 000	19 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,97 %	100,35 %	−1 900 %	−57,89 %
Debt-to-Equity Ratio	−1,21	−0,93	0	0
Operating Profit Margin	−97,58 %	−156,57 %	−100 %	-
Current Ratio	0,08	0,19	-	-
Quick Ratio	0,08	0,19	-	-
Equity Ratio	−1,85	−0,56	1	1
Gross Profit Margin	83,05 %	69,71 %	89,47 %	-