company

MALERMESTEREN JOHANSEN AS

1538 MOSS

Finances

Share Ownership

Return on Equity

121,76 %

Current Ratio

1,09

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 171 000	3 812 000	3 604 000	2 284 000
Net Income	235 000	79 000	−42 000	−96 000
Total Assets	1 159 000	736 000	427 000	397 000
Total Equity	193 000	−42 000	−120 000	−78 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 171 000	3 812 000	3 604 000	2 284 000
Expenditure	4 846 000	3 719 000	3 639 000	2 380 000
Operating Profit	325 000	93 000	−36 000	−96 000
Financial Income	0	0	0	0
Financial Costs	10 000	15 000	7 000	0
Financial Balance	−10 000	−15 000	−7 000	0
Earnings Before Tax	314 000	79 000	−42 000	−96 000
Tax	79 000	0	0	0
Net Income	235 000	79 000	−42 000	−96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	107 000	163 000	79 000	27 000
Total Current Assets	1 052 000	573 000	348 000	369 000
Total Assets	1 159 000	736 000	427 000	397 000
Total Retained Equity	175 000	−60 000	−139 000	−96 000
Total Equity	193 000	−42 000	−120 000	−78 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	966 000	777 000	547 000	474 000
Total Equity and Debt	1 159 000	736 000	427 000	397 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 171 000	3 812 000	3 604 000	2 284 000
Other Income	0	0	0	0
Revenue	5 171 000	3 812 000	3 604 000	2 284 000
Cost of Goods Sold	1 499 000	1 021 000	931 000	493 000
Salary Costs	2 616 000	1 967 000	2 106 000	1 446 000
Depreciation	91 000	96 000	20 000	9 000
Impairment	0	0	0	0
Expenditure	4 846 000	3 719 000	3 639 000	2 380 000
Operating Profit	325 000	93 000	−36 000	−96 000
Financial Income	0	0	0	0
Financial Costs	10 000	15 000	7 000	0
Financial Balance	−10 000	−15 000	−7 000	0
Dividends	0	0	0	0
Net Income	235 000	79 000	−42 000	−96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	107 000	163 000	79 000	27 000
Total Tangible Assets	107 000	163 000	79 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	107 000	163 000	79 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	125 000	233 000	109 000	91 000
Total Current Assets	1 052 000	573 000	348 000	369 000
Total Assets	1 159 000	736 000	427 000	397 000
Total Equity	193 000	−42 000	−120 000	−78 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	183 000	100 000	33 000	109 000
Unpaid Taxes	427 000	409 000	339 000	203 000
Dividends	0	0	0	0
Other Current Debt	277 000	268 000	175 000	163 000
Total Current Debt	966 000	777 000	547 000	474 000
Total Equity and Debt	1 159 000	736 000	427 000	397 000

Financial indicators	2022	2021	2020	2019
Return on Equity	121,76 %	−188,1 %	35 %	123,08 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	6,29 %	2,44 %	−1 %	−4,2 %
Current Ratio	1,09	0,74	0,64	0,78
Quick Ratio	1,09	0,74	0,64	0,78
Equity Ratio	0,17	−0,06	−0,28	−0,2
Gross Profit Margin	71,01 %	73,22 %	74,17 %	78,42 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English