GOD HANDEL AS

7160 BJUGN

Finances

Share Ownership

Return on Equity

43,85 %

Current Ratio

1,33

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	76 319 000	74 778 000	73 672 000	34 158 000
Net Income	1 269 000	1 235 000	1 552 000	182 000
Total Assets	10 287 000	8 705 000	8 120 000	6 944 000
Total Equity	2 894 000	2 424 000	1 424 000	682 000

Income (NOK)	2022	2021	2020	2019
Revenue	76 319 000	74 778 000	73 672 000	34 158 000
Expenditure	74 724 000	73 194 000	71 687 000	33 943 000
Operating Profit	1 596 000	1 584 000	1 985 000	215 000
Financial Income	38 000	2 000	8 000	21 000
Financial Costs	0	0	1 000	0
Financial Balance	38 000	2 000	7 000	21 000
Earnings Before Tax	1 634 000	1 586 000	1 992 000	235 000
Tax	365 000	351 000	440 000	53 000
Net Income	1 269 000	1 235 000	1 552 000	182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	444 000	111 000	0	0
Total Current Assets	9 844 000	8 594 000	8 120 000	6 944 000
Total Assets	10 287 000	8 705 000	8 120 000	6 944 000
Total Retained Equity	2 394 000	1 924 000	924 000	182 000
Total Equity	2 894 000	2 424 000	1 424 000	682 000
Total Long-Term Debt	18 000	7 000	1 000	2 000
Total Current Debt	7 376 000	6 273 000	6 695 000	6 260 000
Total Equity and Debt	10 287 000	8 705 000	8 120 000	6 944 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	74 638 000	73 611 000	72 549 000	33 314 000
Other Income	1 681 000	1 166 000	1 123 000	843 000
Revenue	76 319 000	74 778 000	73 672 000	34 158 000
Cost of Goods Sold	63 398 000	62 498 000	61 317 000	29 210 000
Salary Costs	4 233 000	4 165 000	3 693 000	1 712 000
Depreciation	22 000	9 000	0	0
Impairment	0	0	0	0
Expenditure	74 724 000	73 194 000	71 687 000	33 943 000
Operating Profit	1 596 000	1 584 000	1 985 000	215 000
Financial Income	38 000	2 000	8 000	21 000
Financial Costs	0	0	1 000	0
Financial Balance	38 000	2 000	7 000	21 000
Dividends	800 000	234 000	810 000	0
Net Income	1 269 000	1 235 000	1 552 000	182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	444 000	111 000	0	0
Total Tangible Assets	444 000	111 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	444 000	111 000	0	0
Stock	5 853 000	4 988 000	4 272 000	3 814 000
Total Investments	0	0	0	0
Cash, Bank	2 868 000	2 603 000	2 964 000	2 532 000
Total Current Assets	9 844 000	8 594 000	8 120 000	6 944 000
Total Assets	10 287 000	8 705 000	8 120 000	6 944 000
Total Equity	2 894 000	2 424 000	1 424 000	682 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 000	7 000	1 000	2 000
Creditors	4 940 000	4 339 000	4 095 000	5 030 000
Unpaid Taxes	200 000	318 000	335 000	357 000
Dividends	800 000	234 000	810 000	0
Other Current Debt	1 082 000	1 037 000	1 015 000	822 000
Total Current Debt	7 376 000	6 273 000	6 695 000	6 260 000
Total Equity and Debt	10 287 000	8 705 000	8 120 000	6 944 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,85 %	50,95 %	108,99 %	26,69 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	2,09 %	2,12 %	2,69 %	0,63 %
Current Ratio	1,33	1,37	1,21	1,11
Quick Ratio	6,46	6,69	3,35	2,84
Equity Ratio	0,28	0,28	0,18	0,1
Gross Profit Margin	16,93 %	16,42 %	16,77 %	14,49 %