TINDEN ENTREPRENØR AS

3560 HEMSEDAL

Finances

Share Ownership

Return on Equity

1 923,81 %

Current Ratio

0,99

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 850 000	5 500 000	2 500 000	6 450 000
Net Income	808 000	621 000	570 000	327 000
Total Assets	17 011 000	5 153 000	814 000	1 256 000
Total Equity	42 000	40 000	40 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 850 000	5 500 000	2 500 000	6 450 000
Expenditure	47 756 000	4 685 000	1 758 000	6 031 000
Operating Profit	1 094 000	814 000	741 000	418 000
Financial Income	3 000	0	0	0
Financial Costs	61 000	18 000	11 000	0
Financial Balance	−58 000	−18 000	−11 000	0
Earnings Before Tax	1 036 000	796 000	730 000	418 000
Tax	228 000	175 000	161 000	91 000
Net Income	808 000	621 000	570 000	327 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	133 000	0	0	0
Total Current Assets	16 878 000	5 153 000	814 000	1 256 000
Total Assets	17 011 000	5 153 000	814 000	1 256 000
Total Retained Equity	2 000	0	0	6 000
Total Equity	42 000	40 000	40 000	40 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	16 968 000	5 113 000	774 000	1 216 000
Total Equity and Debt	17 011 000	5 153 000	814 000	1 256 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 850 000	5 500 000	2 500 000	6 450 000
Other Income	0	0	0	0
Revenue	48 850 000	5 500 000	2 500 000	6 450 000
Cost of Goods Sold	34 355 000	1 629 000	1 405 000	5 924 000
Salary Costs	8 013 000	2 296 000	0	31 000
Depreciation	30 000	0	0	0
Impairment	0	0	0	0
Expenditure	47 756 000	4 685 000	1 758 000	6 031 000
Operating Profit	1 094 000	814 000	741 000	418 000
Financial Income	3 000	0	0	0
Financial Costs	61 000	18 000	11 000	0
Financial Balance	−58 000	−18 000	−11 000	0
Dividends	0	0	0	0
Net Income	808 000	621 000	570 000	327 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	133 000	0	0	0
Total Tangible Assets	133 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	133 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 303 000	876 000	75 000	6 000
Total Current Assets	16 878 000	5 153 000	814 000	1 256 000
Total Assets	17 011 000	5 153 000	814 000	1 256 000
Total Equity	42 000	40 000	40 000	40 000
Short-Term Group Debt	10 488 000	892 000	669 000	641 000
Total Long-Term Debt	1 000	0	0	0
Creditors	2 961 000	985 000	105 000	459 000
Unpaid Taxes	897 000	334 000	0	115 000
Dividends	0	0	0	0
Other Current Debt	2 622 000	2 902 000	0	0
Total Current Debt	16 968 000	5 113 000	774 000	1 216 000
Total Equity and Debt	17 011 000	5 153 000	814 000	1 256 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 923,81 %	1 552,5 %	1 425 %	817,5 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	2,24 %	14,8 %	29,64 %	6,48 %
Current Ratio	0,99	1,01	1,05	1,03
Quick Ratio	0,99	1,01	1,05	1,03
Equity Ratio	0	0,01	0,05	0,03
Gross Profit Margin	29,67 %	70,38 %	43,8 %	8,16 %