WANGENDEN EIENDOM AS

0369 OSLO

Finances

Share Ownership

Return on Equity

0,56 %

Current Ratio

34,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	186 000	171 000	173 000	206 000
Net Income	60 000	34 000	−44 000	102 000
Total Assets	10 694 000	10 627 000	10 582 000	10 637 000
Total Equity	10 675 000	10 616 000	10 581 000	10 582 000

Income (NOK)	2022	2021	2020	2019
Revenue	186 000	171 000	173 000	206 000
Expenditure	109 000	127 000	137 000	82 000
Operating Profit	77 000	44 000	36 000	125 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	93 000	0
Financial Balance	0	0	−93 000	1 000
Earnings Before Tax	77 000	44 000	−57 000	125 000
Tax	17 000	10 000	−12 000	23 000
Net Income	60 000	34 000	−44 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 038 000	10 038 000	10 000 000	10 000 000
Total Current Assets	656 000	589 000	582 000	637 000
Total Assets	10 694 000	10 627 000	10 582 000	10 637 000
Total Retained Equity	152 000	92 000	58 000	102 000
Total Equity	10 675 000	10 616 000	10 581 000	10 582 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	11 000	1 000	55 000
Total Equity and Debt	10 694 000	10 627 000	10 582 000	10 637 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	186 000	171 000	173 000	206 000
Revenue	186 000	171 000	173 000	206 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	109 000	127 000	137 000	82 000
Operating Profit	77 000	44 000	36 000	125 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	93 000	0
Financial Balance	0	0	−93 000	1 000
Dividends	0	0	0	0
Net Income	60 000	34 000	−44 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 038 000	10 038 000	10 000 000	10 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 038 000	10 038 000	10 000 000	10 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 038 000	10 038 000	10 000 000	10 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	547 000	433 000	400 000	494 000
Total Current Assets	656 000	589 000	582 000	637 000
Total Assets	10 694 000	10 627 000	10 582 000	10 637 000
Total Equity	10 675 000	10 616 000	10 581 000	10 582 000
Short-Term Group Debt	0	0	0	23 000
Total Long-Term Debt	0	0	0	0
Creditors	2 000	1 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	9 000
Total Current Debt	19 000	11 000	1 000	55 000
Total Equity and Debt	10 694 000	10 627 000	10 582 000	10 637 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,56 %	0,32 %	−0,42 %	0,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,4 %	25,73 %	20,81 %	60,68 %
Current Ratio	34,53	53,55	582	11,58
Quick Ratio	34,53	53,55	582	11,58
Equity Ratio	1	1	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %