BLUE WIND AS

4021 STAVANGER

Finances

Share Ownership

Return on Equity

−20,53 %

Current Ratio

0,31

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 534 000	0	1 417 000	150 000
Net Income	362 000	−449 000	−487 000	−1 214 000
Total Assets	789 000	803 000	941 000	88 000
Total Equity	−1 763 000	−2 125 000	−1 676 000	−1 189 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 534 000	0	1 417 000	150 000
Expenditure	1 172 000	448 000	1 904 000	1 364 000
Operating Profit	362 000	−448 000	−487 000	−1 214 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	362 000	−449 000	−487 000	−1 214 000
Tax	0	0	0	0
Net Income	362 000	−449 000	−487 000	−1 214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	789 000	803 000	941 000	88 000
Total Assets	789 000	803 000	941 000	88 000
Total Retained Equity	−1 793 000	−2 155 000	−1 706 000	−1 219 000
Total Equity	−1 763 000	−2 125 000	−1 676 000	−1 189 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 552 000	2 928 000	2 617 000	1 277 000
Total Equity and Debt	789 000	803 000	941 000	88 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 534 000	0	1 417 000	150 000
Revenue	1 534 000	0	1 417 000	150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 172 000	448 000	1 904 000	1 364 000
Operating Profit	362 000	−448 000	−487 000	−1 214 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	362 000	−449 000	−487 000	−1 214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	489 000	451 000	563 000	88 000
Total Current Assets	789 000	803 000	941 000	88 000
Total Assets	789 000	803 000	941 000	88 000
Total Equity	−1 763 000	−2 125 000	−1 676 000	−1 189 000
Short-Term Group Debt	2 542 000	2 122 000	1 622 000	200 000
Total Long-Term Debt	0	0	0	0
Creditors	1 000	797 000	986 000	1 077 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	10 000	0
Total Current Debt	2 552 000	2 928 000	2 617 000	1 277 000
Total Equity and Debt	789 000	803 000	941 000	88 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,53 %	21,13 %	29,06 %	102,1 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	23,6 %	-	−34,37 %	−809,33 %
Current Ratio	0,31	0,27	0,36	0,07
Quick Ratio	0,31	0,27	0,36	0,07
Equity Ratio	−2,23	−2,65	−1,78	−13,51
Gross Profit Margin	100 %	-	100 %	100 %