SLIND ANLEGGSSERVICE AS

7560 VIKHAMMER

Finances

Share Ownership

Return on Equity

60,39 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 131 000	1 432 000	1 484 000	797 000
Net Income	311 000	27 000	174 000	93 000
Total Assets	1 217 000	885 000	847 000	633 000
Total Equity	515 000	324 000	297 000	123 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 131 000	1 432 000	1 484 000	797 000
Expenditure	1 743 000	1 389 000	1 257 000	678 000
Operating Profit	389 000	42 000	226 000	119 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	389 000	42 000	226 000	119 000
Tax	78 000	16 000	52 000	26 000
Net Income	311 000	27 000	174 000	93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	316 000	133 000	204 000	235 000
Total Current Assets	901 000	752 000	642 000	399 000
Total Assets	1 217 000	885 000	847 000	633 000
Total Retained Equity	485 000	294 000	267 000	93 000
Total Equity	515 000	324 000	297 000	123 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	703 000	561 000	550 000	510 000
Total Equity and Debt	1 217 000	885 000	847 000	633 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 131 000	1 432 000	1 484 000	797 000
Other Income	0	0	0	0
Revenue	2 131 000	1 432 000	1 484 000	797 000
Cost of Goods Sold	354 000	232 000	210 000	62 000
Salary Costs	801 000	685 000	572 000	326 000
Depreciation	42 000	31 000	28 000	14 000
Impairment	0	0	0	0
Expenditure	1 743 000	1 389 000	1 257 000	678 000
Operating Profit	389 000	42 000	226 000	119 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	120 000	0	0	0
Net Income	311 000	27 000	174 000	93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	259 000	36 000	68 000	58 000
Total Tangible Assets	259 000	36 000	68 000	58 000
Total Fiancial Fixed Assets	57 000	97 000	137 000	177 000
Total Fixed Assets	316 000	133 000	204 000	235 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	666 000	593 000	518 000	261 000
Total Current Assets	901 000	752 000	642 000	399 000
Total Assets	1 217 000	885 000	847 000	633 000
Total Equity	515 000	324 000	297 000	123 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	61 000	0	5 000	−2 000
Unpaid Taxes	101 000	95 000	62 000	79 000
Dividends	120 000	0	0	0
Other Current Debt	461 000	451 000	431 000	407 000
Total Current Debt	703 000	561 000	550 000	510 000
Total Equity and Debt	1 217 000	885 000	847 000	633 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,39 %	8,33 %	58,59 %	75,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,25 %	2,93 %	15,23 %	14,93 %
Current Ratio	1,28	1,34	1,17	0,78
Quick Ratio	1,28	1,34	1,17	0,78
Equity Ratio	0,42	0,37	0,35	0,19
Gross Profit Margin	83,39 %	83,8 %	85,85 %	92,22 %