SUSANNE KNUTSEN AS

4624 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−2 100 %

Current Ratio

0,99

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	307 000	442 000	129 000	39 000
Net Income	21 000	14 000	−24 000	−42 000
Total Assets	73 000	79 000	39 000	15 000
Total Equity	−1 000	−22 000	−36 000	−12 000

Income (NOK)	2022	2021	2020	2019
Revenue	307 000	442 000	129 000	39 000
Expenditure	287 000	410 000	160 000	93 000
Operating Profit	21 000	33 000	−31 000	−54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	21 000	33 000	−31 000	−54 000
Tax	0	19 000	−7 000	−12 000
Net Income	21 000	14 000	−24 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	19 000	12 000
Total Current Assets	73 000	79 000	21 000	3 000
Total Assets	73 000	79 000	39 000	15 000
Total Retained Equity	−31 000	−52 000	−66 000	−42 000
Total Equity	−1 000	−22 000	−36 000	−12 000
Total Long-Term Debt	0	0	78 000	41 000
Total Current Debt	74 000	101 000	−2 000	−14 000
Total Equity and Debt	73 000	79 000	39 000	15 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	307 000	442 000	129 000	39 000
Other Income	0	0	0	0
Revenue	307 000	442 000	129 000	39 000
Cost of Goods Sold	2 000	1 000	86 000	59 000
Salary Costs	0	0	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	287 000	410 000	160 000	93 000
Operating Profit	21 000	33 000	−31 000	−54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	21 000	14 000	−24 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	19 000	12 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	19 000	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	13 000	15 000	0
Total Current Assets	73 000	79 000	21 000	3 000
Total Assets	73 000	79 000	39 000	15 000
Total Equity	−1 000	−22 000	−36 000	−12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	78 000	41 000
Creditors	0	0	1 000	−4 000
Unpaid Taxes	0	10 000	−3 000	−11 000
Dividends	0	0	0	0
Other Current Debt	74 000	91 000	0	0
Total Current Debt	74 000	101 000	−2 000	−14 000
Total Equity and Debt	73 000	79 000	39 000	15 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 100 %	−63,64 %	66,67 %	350 %
Debt-to-Equity Ratio	−0	−0	−2,17	−3,42
Operating Profit Margin	6,84 %	7,47 %	−24,03 %	−138,46 %
Current Ratio	0,99	0,78	−10,5	−0,21
Quick Ratio	0,99	0,78	−10,5	−0,21
Equity Ratio	−0,01	−0,28	−0,92	−0,8
Gross Profit Margin	99,35 %	99,77 %	33,33 %	−51,28 %