ADVOKATFIRMAET GJESSINGREIMERS AS

0151 OSLO

Finances

Share Ownership

Return on Equity

78,52 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	26 567 000	25 303 000	25 162 000	15 689 000
Net Income	4 533 000	7 012 000	6 248 000	4 119 000
Total Assets	11 096 000	14 006 000	12 918 000	12 035 000
Total Equity	5 773 000	2 212 000	4 448 000	5 313 000

Income (NOK)	2022	2021	2020	2019
Revenue	26 567 000	25 303 000	25 162 000	15 689 000
Expenditure	20 742 000	16 276 000	17 165 000	10 419 000
Operating Profit	5 826 000	9 026 000	7 997 000	5 269 000
Financial Income	37 000	16 000	44 000	27 000
Financial Costs	52 000	52 000	30 000	17 000
Financial Balance	−15 000	−36 000	14 000	10 000
Earnings Before Tax	5 811 000	8 990 000	8 010 000	5 279 000
Tax	1 279 000	1 978 000	1 762 000	1 160 000
Net Income	4 533 000	7 012 000	6 248 000	4 119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	423 000	551 000	626 000	733 000
Total Current Assets	10 674 000	13 455 000	12 293 000	11 302 000
Total Assets	11 096 000	14 006 000	12 918 000	12 035 000
Total Retained Equity	4 533 000	1 012 000	3 248 000	4 119 000
Total Equity	5 773 000	2 212 000	4 448 000	5 313 000
Total Long-Term Debt	0	0	25 000	2 438 000
Total Current Debt	5 324 000	11 794 000	8 445 000	4 284 000
Total Equity and Debt	11 096 000	14 006 000	12 918 000	12 035 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 567 000	25 303 000	25 095 000	15 689 000
Other Income	0	0	67 000	0
Revenue	26 567 000	25 303 000	25 162 000	15 689 000
Cost of Goods Sold	15 000	0	71 000	8 000
Salary Costs	14 399 000	12 237 000	13 122 000	7 508 000
Depreciation	305 000	290 000	261 000	80 000
Impairment	0	0	0	0
Expenditure	20 742 000	16 276 000	17 165 000	10 419 000
Operating Profit	5 826 000	9 026 000	7 997 000	5 269 000
Financial Income	37 000	16 000	44 000	27 000
Financial Costs	52 000	52 000	30 000	17 000
Financial Balance	−15 000	−36 000	14 000	10 000
Dividends	1 012 000	9 248 000	3 000 000	0
Net Income	4 533 000	7 012 000	6 248 000	4 119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	182 000	42 000	21 000	33 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	240 000	509 000	604 000	699 000
Total Tangible Assets	240 000	509 000	604 000	699 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	423 000	551 000	626 000	733 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 992 000	7 744 000	5 576 000	5 591 000
Total Current Assets	10 674 000	13 455 000	12 293 000	11 302 000
Total Assets	11 096 000	14 006 000	12 918 000	12 035 000
Total Equity	5 773 000	2 212 000	4 448 000	5 313 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	25 000	2 438 000
Creditors	598 000	316 000	512 000	472 000
Unpaid Taxes	2 027 000	2 344 000	1 960 000	1 893 000
Dividends	1 012 000	9 248 000	3 000 000	0
Other Current Debt	1 280 000	1 089 000	1 198 000	798 000
Total Current Debt	5 324 000	11 794 000	8 445 000	4 284 000
Total Equity and Debt	11 096 000	14 006 000	12 918 000	12 035 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,52 %	317 %	140,47 %	77,53 %
Debt-to-Equity Ratio	0	0	0,01	0,46
Operating Profit Margin	21,93 %	35,67 %	31,78 %	33,58 %
Current Ratio	2	1,14	1,46	2,64
Quick Ratio	2	1,14	1,46	2,64
Equity Ratio	0,52	0,16	0,34	0,44
Gross Profit Margin	99,94 %	100 %	99,72 %	99,95 %