company

VILLE WILLE AS

0778 OSLO

Finances

Share Ownership

Return on Equity

−8,47 %

Current Ratio

8,31

Debt-to-Equity Ratio

−6,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000	0	0	0
Net Income	5 000	−23 000	−36 000	−29 000
Total Assets	364 000	359 000	359 000	296 000
Total Equity	−59 000	−64 000	−41 000	−4 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000	0	0	0
Expenditure	1 000	23 000	36 000	29 000
Operating Profit	5 000	−23 000	−36 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	5 000	−23 000	−36 000	−29 000
Tax	0	0	0	0
Net Income	5 000	−23 000	−36 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	256 000	256 000	144 000	144 000
Total Current Assets	108 000	103 000	215 000	151 000
Total Assets	364 000	359 000	359 000	296 000
Total Retained Equity	−89 000	−94 000	−71 000	−34 000
Total Equity	−59 000	−64 000	−41 000	−4 000
Total Long-Term Debt	410 000	410 000	400 000	300 000
Total Current Debt	13 000	13 000	0	0
Total Equity and Debt	364 000	359 000	359 000	296 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	0	0	0
Other Income	0	0	0	0
Revenue	6 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	23 000	36 000	29 000
Operating Profit	5 000	−23 000	−36 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	5 000	−23 000	−36 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	256 000	256 000	144 000	144 000
Total Fixed Assets	256 000	256 000	144 000	144 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	6 000	215 000	115 000
Total Current Assets	108 000	103 000	215 000	151 000
Total Assets	364 000	359 000	359 000	296 000
Total Equity	−59 000	−64 000	−41 000	−4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	410 000	410 000	400 000	300 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	13 000	0	0
Total Current Debt	13 000	13 000	0	0
Total Equity and Debt	364 000	359 000	359 000	296 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,47 %	35,94 %	87,8 %	725 %
Debt-to-Equity Ratio	−6,95	−6,41	−9,76	−75
Operating Profit Margin	83,33 %	-	-	-
Current Ratio	8,31	7,92	-	-
Quick Ratio	8,31	7,92	-	-
Equity Ratio	−0,16	−0,18	−0,11	−0,01
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English