ARTICHOKE AS

0373 OSLO

Finances

Share Ownership

Return on Equity

−351,61 %

Current Ratio

1,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	861 000	787 000	466 000	0
Net Income	−109 000	−28 000	−62 000	−11 000
Total Assets	171 000	282 000	230 000	14 000
Total Equity	31 000	141 000	169 000	13 000

Income (NOK)	2022	2021	2020	2019
Revenue	861 000	787 000	466 000	0
Expenditure	970 000	816 000	508 000	11 000
Operating Profit	−109 000	−28 000	−42 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	20 000	0
Financial Balance	0	0	−20 000	0
Earnings Before Tax	−109 000	−29 000	−62 000	−11 000
Tax	0	0	0	0
Net Income	−109 000	−28 000	−62 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	−6 000
Total Current Assets	171 000	282 000	230 000	19 000
Total Assets	171 000	282 000	230 000	14 000
Total Retained Equity	1 000	111 000	139 000	−11 000
Total Equity	31 000	141 000	169 000	13 000
Total Long-Term Debt	0	8 000	9 000	1 000
Total Current Debt	140 000	133 000	52 000	0
Total Equity and Debt	171 000	282 000	230 000	14 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	861 000	787 000	466 000	0
Other Income	0	0	0	0
Revenue	861 000	787 000	466 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	926 000	739 000	467 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	970 000	816 000	508 000	11 000
Operating Profit	−109 000	−28 000	−42 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	20 000	0
Financial Balance	0	0	−20 000	0
Dividends	0	0	0	0
Net Income	−109 000	−28 000	−62 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	−6 000
Total Fixed Assets	0	0	0	−6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	90 000	251 000	122 000	19 000
Total Current Assets	171 000	282 000	230 000	19 000
Total Assets	171 000	282 000	230 000	14 000
Total Equity	31 000	141 000	169 000	13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	8 000	9 000	1 000
Creditors	1 000	3 000	2 000	0
Unpaid Taxes	57 000	56 000	0	0
Dividends	0	0	0	0
Other Current Debt	82 000	74 000	50 000	0
Total Current Debt	140 000	133 000	52 000	0
Total Equity and Debt	171 000	282 000	230 000	14 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−351,61 %	−19,86 %	−36,69 %	−84,62 %
Debt-to-Equity Ratio	0	0,06	0,05	0,08
Operating Profit Margin	−12,66 %	−3,56 %	−9,01 %	-
Current Ratio	1,22	2,12	4,42	-
Quick Ratio	1,22	2,12	4,42	-
Equity Ratio	0,18	0,5	0,73	0,93
Gross Profit Margin	100 %	100 %	100 %	-