EDEN BOLIGUTVIKLING AS

1530 MOSS

Finances

Return on Equity

−63,51 %

Current Ratio

N/A

Debt-to-Equity Ratio

2,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	2 000	3 000	31 000
Net Income	−94 000	−20 000	−35 000	4 000
Total Assets	485 000	512 000	518 000	563 000
Total Equity	148 000	242 000	263 000	298 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	2 000	3 000	31 000
Expenditure	31 000	22 000	39 000	27 000
Operating Profit	−31 000	−20 000	−35 000	4 000
Financial Income	0	0	0	0
Financial Costs	63 000	0	0	0
Financial Balance	−63 000	0	0	0
Earnings Before Tax	−94 000	−20 000	−35 000	4 000
Tax	0	0	0	0
Net Income	−94 000	−20 000	−35 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	449 000	512 000	500 000	500 000
Total Current Assets	36 000	0	18 000	63 000
Total Assets	485 000	512 000	518 000	563 000
Total Retained Equity	−146 000	−52 000	−32 000	4 000
Total Equity	148 000	242 000	263 000	298 000
Total Long-Term Debt	337 000	270 000	250 000	250 000
Total Current Debt	0	0	5 000	15 000
Total Equity and Debt	485 000	512 000	518 000	563 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	3 000	31 000
Other Income	0	2 000	0	0
Revenue	0	2 000	3 000	31 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	22 000	39 000	27 000
Operating Profit	−31 000	−20 000	−35 000	4 000
Financial Income	0	0	0	0
Financial Costs	63 000	0	0	0
Financial Balance	−63 000	0	0	0
Dividends	0	0	0	0
Net Income	−94 000	−20 000	−35 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	449 000	512 000	500 000	500 000
Total Fixed Assets	449 000	512 000	500 000	500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	18 000	38 000
Total Current Assets	36 000	0	18 000	63 000
Total Assets	485 000	512 000	518 000	563 000
Total Equity	148 000	242 000	263 000	298 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	337 000	270 000	250 000	250 000
Creditors	0	0	5 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	5 000	15 000
Total Equity and Debt	485 000	512 000	518 000	563 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−63,51 %	−8,26 %	−13,31 %	1,34 %
Debt-to-Equity Ratio	2,28	1,12	0,95	0,84
Operating Profit Margin	-	−1 000 %	−1 166,67 %	12,9 %
Current Ratio	-	-	3,6	4,2
Quick Ratio	-	-	3,6	4,2
Equity Ratio	0,31	0,47	0,51	0,53
Gross Profit Margin	-	100 %	100 %	100 %