company

EDVARTS PUBDRIFT AS

1706 SARPSBORG

Finances

Share Ownership

Return on Equity

34,02 %

Current Ratio

0,88

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 382 000	2 461 000	2 076 000	1 781 000
Net Income	82 000	243 000	17 000	−1 000
Total Assets	659 000	526 000	342 000	367 000
Total Equity	241 000	189 000	46 000	29 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 382 000	2 461 000	2 076 000	1 781 000
Expenditure	3 274 000	2 140 000	2 051 000	1 783 000
Operating Profit	108 000	320 000	25 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	1 000	0
Financial Balance	0	−2 000	−1 000	0
Earnings Before Tax	109 000	318 000	24 000	−1 000
Tax	27 000	75 000	6 000	0
Net Income	82 000	243 000	17 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	291 000	184 000	202 000	207 000
Total Current Assets	367 000	342 000	140 000	161 000
Total Assets	659 000	526 000	342 000	367 000
Total Retained Equity	211 000	159 000	16 000	−1 000
Total Equity	241 000	189 000	46 000	29 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	418 000	337 000	296 000	339 000
Total Equity and Debt	659 000	526 000	342 000	367 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 165 000	2 080 000	1 984 000	1 765 000
Other Income	217 000	380 000	92 000	17 000
Revenue	3 382 000	2 461 000	2 076 000	1 781 000
Cost of Goods Sold	1 010 000	709 000	728 000	598 000
Salary Costs	1 300 000	848 000	770 000	554 000
Depreciation	3 000	10 000	10 000	7 000
Impairment	0	0	0	0
Expenditure	3 274 000	2 140 000	2 051 000	1 783 000
Operating Profit	108 000	320 000	25 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	1 000	0
Financial Balance	0	−2 000	−1 000	0
Dividends	30 000	100 000	0	0
Net Income	82 000	243 000	17 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	13 000	24 000
Total Tangible Assets	0	3 000	13 000	24 000
Total Fiancial Fixed Assets	291 000	181 000	188 000	183 000
Total Fixed Assets	291 000	184 000	202 000	207 000
Stock	76 000	72 000	50 000	61 000
Total Investments	0	0	0	0
Cash, Bank	256 000	224 000	90 000	87 000
Total Current Assets	367 000	342 000	140 000	161 000
Total Assets	659 000	526 000	342 000	367 000
Total Equity	241 000	189 000	46 000	29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	73 000	6 000	57 000	26 000
Unpaid Taxes	130 000	96 000	91 000	109 000
Dividends	30 000	100 000	0	0
Other Current Debt	161 000	65 000	143 000	204 000
Total Current Debt	418 000	337 000	296 000	339 000
Total Equity and Debt	659 000	526 000	342 000	367 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,02 %	128,57 %	36,96 %	−3,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,19 %	13 %	1,2 %	−0,11 %
Current Ratio	0,88	1,01	0,47	0,47
Quick Ratio	1,07	1,29	0,57	0,58
Equity Ratio	0,37	0,36	0,13	0,08
Gross Profit Margin	70,14 %	71,19 %	64,93 %	66,42 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English