JAMLI HELSE OG KONSULENT AS

1164 OSLO

Finances

Share Ownership

Return on Equity

72,26 %

Current Ratio

5,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	197 000	139 000	485 000	585 000
Net Income	112 000	86 000	361 000	436 000
Total Assets	187 000	391 000	522 000	672 000
Total Equity	155 000	243 000	156 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	197 000	139 000	485 000	585 000
Expenditure	53 000	28 000	22 000	26 000
Operating Profit	144 000	111 000	464 000	559 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	144 000	111 000	463 000	559 000
Tax	32 000	24 000	102 000	123 000
Net Income	112 000	86 000	361 000	436 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	187 000	391 000	522 000	672 000
Total Assets	187 000	391 000	522 000	672 000
Total Retained Equity	125 000	213 000	126 000	16 000
Total Equity	155 000	243 000	156 000	46 000
Total Long-Term Debt	0	123 000	0	0
Total Current Debt	32 000	25 000	366 000	626 000
Total Equity and Debt	187 000	391 000	522 000	672 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	197 000	139 000	485 000	585 000
Other Income	0	0	0	0
Revenue	197 000	139 000	485 000	585 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	28 000	22 000	26 000
Operating Profit	144 000	111 000	464 000	559 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	200 000	0	250 000	420 000
Net Income	112 000	86 000	361 000	436 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	187 000	391 000	522 000	416 000
Total Current Assets	187 000	391 000	522 000	672 000
Total Assets	187 000	391 000	522 000	672 000
Total Equity	155 000	243 000	156 000	46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	123 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	13 000	83 000
Dividends	200 000	0	250 000	420 000
Other Current Debt	0	1 000	1 000	0
Total Current Debt	32 000	25 000	366 000	626 000
Total Equity and Debt	187 000	391 000	522 000	672 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,26 %	35,39 %	231,41 %	947,83 %
Debt-to-Equity Ratio	0	0,51	0	0
Operating Profit Margin	73,1 %	79,86 %	95,67 %	95,56 %
Current Ratio	5,84	15,64	1,43	1,07
Quick Ratio	5,84	15,64	1,43	1,07
Equity Ratio	0,83	0,62	0,3	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %