LUHRTOPPEN EIENDOM AS

1470 LØRENSKOG

Finances

Share Ownership

Return on Equity

3,83 %

Current Ratio

0,24

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	28 792 000	31 630 000	30 031 000	27 553 000
Net Income	10 721 000	14 489 000	13 308 000	14 618 000
Total Assets	316 645 000	314 911 000	324 722 000	330 859 000
Total Equity	279 743 000	279 532 000	279 835 000	279 029 000

Income (NOK)	2022	2021	2020	2019
Revenue	28 792 000	31 630 000	30 031 000	27 553 000
Expenditure	17 978 000	14 836 000	15 990 000	11 919 000
Operating Profit	10 814 000	16 794 000	14 041 000	15 633 000
Financial Income	2 931 000	1 825 000	3 020 000	3 385 000
Financial Costs	0	43 000	0	277 000
Financial Balance	2 931 000	1 782 000	3 020 000	3 108 000
Earnings Before Tax	13 745 000	18 576 000	17 061 000	18 742 000
Tax	3 024 000	4 087 000	3 753 000	4 123 000
Net Income	10 721 000	14 489 000	13 308 000	14 618 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	311 290 000	308 703 000	314 204 000	319 556 000
Total Current Assets	5 355 000	6 207 000	10 518 000	11 303 000
Total Assets	316 645 000	314 911 000	324 722 000	330 859 000
Total Retained Equity	934 000	724 000	1 027 000	221 000
Total Equity	279 743 000	279 532 000	279 835 000	279 029 000
Total Long-Term Debt	14 774 000	14 715 000	14 800 000	14 573 000
Total Current Debt	22 128 000	20 664 000	30 087 000	37 256 000
Total Equity and Debt	316 645 000	314 911 000	324 722 000	330 859 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 338 000	31 204 000	30 001 000	27 522 000
Other Income	453 000	426 000	29 000	31 000
Revenue	28 792 000	31 630 000	30 031 000	27 553 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 563 000	7 382 000	4 907 000	3 732 000
Impairment	0	0	0	0
Expenditure	17 978 000	14 836 000	15 990 000	11 919 000
Operating Profit	10 814 000	16 794 000	14 041 000	15 633 000
Financial Income	2 931 000	1 825 000	3 020 000	3 385 000
Financial Costs	0	43 000	0	277 000
Financial Balance	2 931 000	1 782 000	3 020 000	3 108 000
Dividends	0	0	0	0
Net Income	10 721 000	14 489 000	13 308 000	14 618 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	221 927 000	223 279 000	224 938 000	187 757 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	221 927 000	223 279 000	224 938 000	187 757 000
Total Fiancial Fixed Assets	89 363 000	85 424 000	89 266 000	131 798 000
Total Fixed Assets	311 290 000	308 703 000	314 204 000	319 556 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 109 000	2 961 000	5 446 000	8 092 000
Total Current Assets	5 355 000	6 207 000	10 518 000	11 303 000
Total Assets	316 645 000	314 911 000	324 722 000	330 859 000
Total Equity	279 743 000	279 532 000	279 835 000	279 029 000
Short-Term Group Debt	13 475 000	18 964 000	16 028 000	21 302 000
Total Long-Term Debt	14 774 000	14 715 000	14 800 000	14 573 000
Creditors	4 078 000	1 218 000	11 568 000	14 412 000
Unpaid Taxes	268 000	173 000	0	0
Dividends	0	0	0	0
Other Current Debt	4 307 000	308 000	2 490 000	1 542 000
Total Current Debt	22 128 000	20 664 000	30 087 000	37 256 000
Total Equity and Debt	316 645 000	314 911 000	324 722 000	330 859 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,83 %	5,18 %	4,76 %	5,24 %
Debt-to-Equity Ratio	0,05	0,05	0,05	0,05
Operating Profit Margin	37,56 %	53,1 %	46,76 %	56,74 %
Current Ratio	0,24	0,3	0,35	0,3
Quick Ratio	0,24	0,3	0,35	0,3
Equity Ratio	0,88	0,89	0,86	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %