company

SAMEIET STRANDVEGEN 112B

9006 TROMSØ

Finances

Share Ownership

Return on Equity

16,64 %

Current Ratio

3,3

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 690 000	1 490 000	1 451 000	1 426 000
Net Income	232 000	195 000	558 000	409 000
Total Assets	1 661 000	1 399 000	1 242 000	628 000
Total Equity	1 394 000	1 162 000	967 000	409 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 690 000	1 490 000	1 451 000	1 426 000
Expenditure	1 470 000	1 297 000	895 000	1 020 000
Operating Profit	220 000	192 000	557 000	406 000
Financial Income	12 000	2 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	12 000	2 000	2 000	3 000
Earnings Before Tax	220 000	192 000	557 000	406 000
Tax	0	0	0	0
Net Income	232 000	195 000	558 000	409 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	780 000	581 000	80 000	0
Total Current Assets	881 000	819 000	1 162 000	628 000
Total Assets	1 661 000	1 399 000	1 242 000	628 000
Total Retained Equity	1 162 000	967 000	409 000	0
Total Equity	1 394 000	1 162 000	967 000	409 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	267 000	237 000	275 000	220 000
Total Equity and Debt	1 661 000	1 399 000	1 242 000	628 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 690 000	1 490 000	1 451 000	1 426 000
Revenue	1 690 000	1 490 000	1 451 000	1 426 000
Cost of Goods Sold	0	0	0	0
Salary Costs	140 000	140 000	104 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 470 000	1 297 000	895 000	1 020 000
Operating Profit	220 000	192 000	557 000	406 000
Financial Income	12 000	2 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	12 000	2 000	2 000	3 000
Dividends	0	0	0	0
Net Income	232 000	195 000	558 000	409 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	780 000	581 000	80 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	643 000	597 000	903 000	455 000
Total Current Assets	881 000	819 000	1 162 000	628 000
Total Assets	1 661 000	1 399 000	1 242 000	628 000
Total Equity	1 394 000	1 162 000	967 000	409 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	185 000	159 000	152 000	136 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	82 000	78 000	123 000	84 000
Total Current Debt	267 000	237 000	275 000	220 000
Total Equity and Debt	1 661 000	1 399 000	1 242 000	628 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,64 %	16,78 %	57,7 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,02 %	12,89 %	38,39 %	28,47 %
Current Ratio	3,3	3,46	4,23	2,85
Quick Ratio	3,3	3,46	4,23	2,85
Equity Ratio	0,84	0,83	0,78	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English