FOOD & CONSULTING AS

4362 VIGRESTAD

Finances

Share Ownership

Return on Equity

7,48 %

Current Ratio

2,49

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	701 000	1 424 000	2 904 000	1 380 000
Net Income	8 000	935 000	95 000	−1 017 000
Total Assets	184 000	322 000	443 000	348 000
Total Equity	107 000	42 000	−893 000	−987 000

Income (NOK)	2022	2021	2020	2019
Revenue	701 000	1 424 000	2 904 000	1 380 000
Expenditure	684 000	340 000	2 806 000	2 396 000
Operating Profit	17 000	1 084 000	98 000	−1 015 000
Financial Income	0	0	0	0
Financial Costs	4 000	145 000	3 000	2 000
Financial Balance	−4 000	−145 000	−3 000	−2 000
Earnings Before Tax	13 000	938 000	95 000	−1 017 000
Tax	5 000	3 000	0	0
Net Income	8 000	935 000	95 000	−1 017 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	147 000	214 000
Total Current Assets	184 000	322 000	296 000	133 000
Total Assets	184 000	322 000	443 000	348 000
Total Retained Equity	77 000	12 000	−923 000	−1 017 000
Total Equity	107 000	42 000	−893 000	−987 000
Total Long-Term Debt	3 000	3 000	0	0
Total Current Debt	74 000	276 000	1 336 000	1 335 000
Total Equity and Debt	184 000	322 000	443 000	348 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	701 000	1 381 000	2 881 000	1 315 000
Other Income	0	43 000	23 000	65 000
Revenue	701 000	1 424 000	2 904 000	1 380 000
Cost of Goods Sold	0	0	936 000	680 000
Salary Costs	463 000	31 000	1 200 000	963 000
Depreciation	0	0	67 000	48 000
Impairment	0	0	0	0
Expenditure	684 000	340 000	2 806 000	2 396 000
Operating Profit	17 000	1 084 000	98 000	−1 015 000
Financial Income	0	0	0	0
Financial Costs	4 000	145 000	3 000	2 000
Financial Balance	−4 000	−145 000	−3 000	−2 000
Dividends	0	0	0	0
Net Income	8 000	935 000	95 000	−1 017 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	147 000	214 000
Total Tangible Assets	0	0	147 000	214 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	147 000	214 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	184 000	163 000	87 000
Total Current Assets	184 000	322 000	296 000	133 000
Total Assets	184 000	322 000	443 000	348 000
Total Equity	107 000	42 000	−893 000	−987 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	3 000	0	0
Creditors	1 000	52 000	13 000	117 000
Unpaid Taxes	49 000	68 000	154 000	106 000
Dividends	0	0	0	0
Other Current Debt	18 000	156 000	1 169 000	1 112 000
Total Current Debt	74 000	276 000	1 336 000	1 335 000
Total Equity and Debt	184 000	322 000	443 000	348 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,48 %	2 226,19 %	−10,64 %	103,04 %
Debt-to-Equity Ratio	0,03	0,07	−0	−0
Operating Profit Margin	2,43 %	76,12 %	3,37 %	−73,55 %
Current Ratio	2,49	1,17	0,22	0,1
Quick Ratio	2,49	1,17	0,22	0,1
Equity Ratio	0,58	0,13	−2,02	−2,84
Gross Profit Margin	100 %	100 %	67,77 %	50,72 %