company

WALSTAD AS

7320 FANNREM

Finances

Share Ownership

Return on Equity

9,6 %

Current Ratio

2,77

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 000	28 000	89 000	67 000
Net Income	12 000	10 000	51 000	28 000
Total Assets	197 000	180 000	177 000	93 000
Total Equity	125 000	114 000	103 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 000	28 000	89 000	67 000
Expenditure	12 000	15 000	24 000	32 000
Operating Profit	15 000	13 000	65 000	35 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	15 000	13 000	65 000	35 000
Tax	3 000	3 000	14 000	7 000
Net Income	12 000	10 000	51 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	197 000	180 000	177 000	93 000
Total Assets	197 000	180 000	177 000	93 000
Total Retained Equity	101 000	89 000	79 000	28 000
Total Equity	125 000	114 000	103 000	53 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	71 000	67 000	73 000	40 000
Total Equity and Debt	197 000	180 000	177 000	93 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	4 000	67 000
Other Income	27 000	28 000	85 000	0
Revenue	27 000	28 000	89 000	67 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	15 000	24 000	32 000
Operating Profit	15 000	13 000	65 000	35 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	12 000	10 000	51 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	197 000	173 000	177 000	73 000
Total Current Assets	197 000	180 000	177 000	93 000
Total Assets	197 000	180 000	177 000	93 000
Total Equity	125 000	114 000	103 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	1 000	0	0
Unpaid Taxes	1 000	1 000	4 000	0
Dividends	0	0	0	0
Other Current Debt	62 000	62 000	55 000	33 000
Total Current Debt	71 000	67 000	73 000	40 000
Total Equity and Debt	197 000	180 000	177 000	93 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,6 %	8,77 %	49,51 %	52,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,56 %	46,43 %	73,03 %	52,24 %
Current Ratio	2,77	2,69	2,42	2,33
Quick Ratio	2,77	2,69	2,42	2,33
Equity Ratio	0,63	0,63	0,58	0,57
Gross Profit Margin	100 %	96,43 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English