company

LAUPSA AS

1383 ASKER

Finances

Share Ownership

Return on Equity

83,85 %

Current Ratio

12,26

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 510 000	1 244 000	727 000	1 472 000
Net Income	7 889 000	547 000	173 000	614 000
Total Assets	11 729 000	2 227 000	1 660 000	2 121 000
Total Equity	9 408 000	1 520 000	972 000	799 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 510 000	1 244 000	727 000	1 472 000
Expenditure	418 000	546 000	484 000	688 000
Operating Profit	10 092 000	699 000	243 000	784 000
Financial Income	23 000	3 000	2 000	0
Financial Costs	0	0	1 000	0
Financial Balance	23 000	3 000	1 000	0
Earnings Before Tax	10 114 000	702 000	243 000	784 000
Tax	2 226 000	154 000	70 000	171 000
Net Income	7 889 000	547 000	173 000	614 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 614 000	1 845 000	1 503 000	1 759 000
Total Current Assets	8 115 000	382 000	157 000	362 000
Total Assets	11 729 000	2 227 000	1 660 000	2 121 000
Total Retained Equity	9 270 000	1 381 000	834 000	661 000
Total Equity	9 408 000	1 520 000	972 000	799 000
Total Long-Term Debt	1 659 000	12 000	15 000	7 000
Total Current Debt	662 000	696 000	673 000	1 316 000
Total Equity and Debt	11 729 000	2 227 000	1 660 000	2 121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 159 000	1 183 000	727 000	1 472 000
Other Income	9 351 000	61 000	0	0
Revenue	10 510 000	1 244 000	727 000	1 472 000
Cost of Goods Sold	3 000	52 000	27 000	42 000
Salary Costs	0	0	0	0
Depreciation	190 000	238 000	299 000	365 000
Impairment	0	0	0	0
Expenditure	418 000	546 000	484 000	688 000
Operating Profit	10 092 000	699 000	243 000	784 000
Financial Income	23 000	3 000	2 000	0
Financial Costs	0	0	1 000	0
Financial Balance	23 000	3 000	1 000	0
Dividends	0	0	0	0
Net Income	7 889 000	547 000	173 000	614 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 778 000	908 000	328 000	326 000
Machinery and Plant Facilities	793 000	880 000	1 100 000	1 335 000
Fixtures	43 000	57 000	75 000	98 000
Total Tangible Assets	3 614 000	1 845 000	1 503 000	1 759 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 614 000	1 845 000	1 503 000	1 759 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 429 000	265 000	129 000	195 000
Total Current Assets	8 115 000	382 000	157 000	362 000
Total Assets	11 729 000	2 227 000	1 660 000	2 121 000
Total Equity	9 408 000	1 520 000	972 000	799 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 659 000	12 000	15 000	7 000
Creditors	83 000	3 000	5 000	19 000
Unpaid Taxes	0	−82 000	11 000	30 000
Dividends	0	0	0	0
Other Current Debt	0	617 000	600 000	1 095 000
Total Current Debt	662 000	696 000	673 000	1 316 000
Total Equity and Debt	11 729 000	2 227 000	1 660 000	2 121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,85 %	35,99 %	17,8 %	76,85 %
Debt-to-Equity Ratio	0,18	0,01	0,02	0,01
Operating Profit Margin	96,02 %	56,19 %	33,43 %	53,26 %
Current Ratio	12,26	0,55	0,23	0,28
Quick Ratio	12,26	0,55	0,23	0,28
Equity Ratio	0,8	0,68	0,59	0,38
Gross Profit Margin	99,97 %	95,82 %	96,29 %	97,15 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English