GROMSTUL TOMTESELSKAP AS

0191 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	84 000	123 000	360 000	284 000
Net Income	0	0	0	0
Total Assets	1 366 000	1 240 000	1 076 000	716 000
Total Equity	432 000	432 000	432 000	432 000

Income (NOK)	2022	2021	2020	2019
Revenue	84 000	123 000	360 000	284 000
Expenditure	78 000	130 000	360 000	284 000
Operating Profit	6 000	−8 000	0	0
Financial Income	0	8 000	0	0
Financial Costs	6 000	0	0	0
Financial Balance	−6 000	8 000	0	0
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	432 000	432 000	432 000	432 000
Total Current Assets	934 000	808 000	644 000	284 000
Total Assets	1 366 000	1 240 000	1 076 000	716 000
Total Retained Equity	0	0	0	0
Total Equity	432 000	432 000	432 000	432 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	934 000	808 000	644 000	284 000
Total Equity and Debt	1 366 000	1 240 000	1 076 000	716 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	84 000	123 000	360 000	284 000
Revenue	84 000	123 000	360 000	284 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	78 000	130 000	360 000	284 000
Operating Profit	6 000	−8 000	0	0
Financial Income	0	8 000	0	0
Financial Costs	6 000	0	0	0
Financial Balance	−6 000	8 000	0	0
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	432 000	432 000	432 000	432 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	432 000	432 000	432 000	432 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	432 000	432 000	432 000	432 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	934 000	808 000	644 000	284 000
Total Assets	1 366 000	1 240 000	1 076 000	716 000
Total Equity	432 000	432 000	432 000	432 000
Short-Term Group Debt	858 000	558 000	243 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	76 000	250 000	400 000	284 000
Total Current Debt	934 000	808 000	644 000	284 000
Total Equity and Debt	1 366 000	1 240 000	1 076 000	716 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,14 %	−6,5 %	0 %	0 %
Current Ratio	1	1	1	1
Quick Ratio	1	1	1	1
Equity Ratio	0,32	0,35	0,4	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %