BANG BYGG AS

2216 ROVERUD

Finances

Share Ownership

Return on Equity

197,3 %

Current Ratio

0,58

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	135 000	420 000	192 000	0
Net Income	−73 000	−3 000	15 000	−6 000
Total Assets	52 000	106 000	126 000	30 000
Total Equity	−37 000	36 000	39 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	135 000	420 000	192 000	0
Expenditure	207 000	422 000	174 000	6 000
Operating Profit	−73 000	−3 000	18 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−73 000	−3 000	18 000	−6 000
Tax	0	0	3 000	0
Net Income	−73 000	−3 000	15 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	52 000	106 000	126 000	30 000
Total Assets	52 000	106 000	126 000	30 000
Total Retained Equity	−67 000	6 000	9 000	−6 000
Total Equity	−37 000	36 000	39 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	89 000	70 000	87 000	6 000
Total Equity and Debt	52 000	106 000	126 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	135 000	420 000	192 000	0
Other Income	0	0	0	0
Revenue	135 000	420 000	192 000	0
Cost of Goods Sold	0	74 000	0	0
Salary Costs	178 000	266 000	146 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	207 000	422 000	174 000	6 000
Operating Profit	−73 000	−3 000	18 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−73 000	−3 000	15 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	39 000	100 000	30 000
Total Current Assets	52 000	106 000	126 000	30 000
Total Assets	52 000	106 000	126 000	30 000
Total Equity	−37 000	36 000	39 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	38 000	5 000	0	0
Unpaid Taxes	43 000	43 000	49 000	0
Dividends	0	0	0	0
Other Current Debt	12 000	22 000	34 000	6 000
Total Current Debt	89 000	70 000	87 000	6 000
Total Equity and Debt	52 000	106 000	126 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	197,3 %	−8,33 %	38,46 %	−25 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−54,07 %	−0,71 %	9,38 %	-
Current Ratio	0,58	1,51	1,45	5
Quick Ratio	0,58	1,51	1,45	5
Equity Ratio	−0,71	0,34	0,31	0,8
Gross Profit Margin	100 %	82,38 %	100 %	-