FIBER LINE AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

54,9 %

Current Ratio

1,3

Debt-to-Equity Ratio

0,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 738 000	23 067 000	8 720 000	5 038 000
Net Income	2 334 000	1 746 000	122 000	19 000
Total Assets	12 636 000	8 723 000	4 167 000	1 999 000
Total Equity	4 251 000	1 917 000	171 000	49 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 738 000	23 067 000	8 720 000	5 038 000
Expenditure	29 597 000	20 822 000	8 548 000	5 002 000
Operating Profit	3 139 000	2 245 000	172 000	36 000
Financial Income	11 000	42 000	3 000	0
Financial Costs	157 000	43 000	18 000	9 000
Financial Balance	−146 000	−1 000	−15 000	−9 000
Earnings Before Tax	2 993 000	2 244 000	157 000	27 000
Tax	659 000	498 000	35 000	8 000
Net Income	2 334 000	1 746 000	122 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 283 000	2 966 000	1 253 000	436 000
Total Current Assets	7 353 000	5 758 000	2 914 000	1 563 000
Total Assets	12 636 000	8 723 000	4 167 000	1 999 000
Total Retained Equity	4 221 000	1 887 000	141 000	19 000
Total Equity	4 251 000	1 917 000	171 000	49 000
Total Long-Term Debt	2 709 000	1 983 000	711 000	8 000
Total Current Debt	5 677 000	4 824 000	3 285 000	1 941 000
Total Equity and Debt	12 636 000	8 723 000	4 167 000	1 999 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	32 738 000	22 822 000	8 612 000	5 038 000
Other Income	0	246 000	108 000	0
Revenue	32 738 000	23 067 000	8 720 000	5 038 000
Cost of Goods Sold	72 000	18 000	45 000	0
Salary Costs	20 071 000	14 787 000	6 143 000	3 469 000
Depreciation	971 000	365 000	89 000	24 000
Impairment	0	0	0	0
Expenditure	29 597 000	20 822 000	8 548 000	5 002 000
Operating Profit	3 139 000	2 245 000	172 000	36 000
Financial Income	11 000	42 000	3 000	0
Financial Costs	157 000	43 000	18 000	9 000
Financial Balance	−146 000	−1 000	−15 000	−9 000
Dividends	0	0	0	0
Net Income	2 334 000	1 746 000	122 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 236 000	2 900 000	1 139 000	323 000
Total Tangible Assets	5 236 000	2 900 000	1 139 000	323 000
Total Fiancial Fixed Assets	48 000	66 000	114 000	113 000
Total Fixed Assets	5 283 000	2 966 000	1 253 000	436 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 541 000	1 426 000	1 252 000	1 094 000
Total Current Assets	7 353 000	5 758 000	2 914 000	1 563 000
Total Assets	12 636 000	8 723 000	4 167 000	1 999 000
Total Equity	4 251 000	1 917 000	171 000	49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 709 000	1 983 000	711 000	8 000
Creditors	1 288 000	776 000	702 000	296 000
Unpaid Taxes	2 543 000	2 634 000	2 160 000	1 015 000
Dividends	0	0	0	0
Other Current Debt	1 244 000	989 000	422 000	630 000
Total Current Debt	5 677 000	4 824 000	3 285 000	1 941 000
Total Equity and Debt	12 636 000	8 723 000	4 167 000	1 999 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,9 %	91,08 %	71,35 %	38,78 %
Debt-to-Equity Ratio	0,64	1,03	4,16	0,16
Operating Profit Margin	9,59 %	9,73 %	1,97 %	0,71 %
Current Ratio	1,3	1,19	0,89	0,81
Quick Ratio	1,3	1,19	0,89	0,81
Equity Ratio	0,34	0,22	0,04	0,02
Gross Profit Margin	99,78 %	99,92 %	99,48 %	100 %