company

KLOPPIN INVEST AS

3844 ÅMOTSDAL

Finances

Share Ownership

Return on Equity

25,85 %

Current Ratio

1,71

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 051 000	2 605 000	1 311 000	1 484 000
Net Income	289 000	768 000	361 000	578 000
Total Assets	1 864 000	2 303 000	1 229 000	1 144 000
Total Equity	1 118 000	1 377 000	609 000	608 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 051 000	2 605 000	1 311 000	1 484 000
Expenditure	1 677 000	1 614 000	838 000	733 000
Operating Profit	373 000	991 000	472 000	751 000
Financial Income	3 000	3 000	1 000	0
Financial Costs	5 000	9 000	10 000	11 000
Financial Balance	−2 000	−6 000	−9 000	−11 000
Earnings Before Tax	370 000	985 000	463 000	741 000
Tax	82 000	217 000	102 000	163 000
Net Income	289 000	768 000	361 000	578 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	718 000	1 170 000	809 000	889 000
Total Current Assets	1 146 000	1 132 000	420 000	255 000
Total Assets	1 864 000	2 303 000	1 229 000	1 144 000
Total Retained Equity	1 088 000	1 347 000	579 000	578 000
Total Equity	1 118 000	1 377 000	609 000	608 000
Total Long-Term Debt	76 000	92 000	187 000	252 000
Total Current Debt	669 000	833 000	433 000	285 000
Total Equity and Debt	1 864 000	2 303 000	1 229 000	1 144 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 773 000	2 604 000	1 311 000	1 439 000
Other Income	277 000	1 000	0	46 000
Revenue	2 051 000	2 605 000	1 311 000	1 484 000
Cost of Goods Sold	605 000	402 000	89 000	338 000
Salary Costs	0	0	0	0
Depreciation	175 000	239 000	183 000	93 000
Impairment	0	0	0	0
Expenditure	1 677 000	1 614 000	838 000	733 000
Operating Profit	373 000	991 000	472 000	751 000
Financial Income	3 000	3 000	1 000	0
Financial Costs	5 000	9 000	10 000	11 000
Financial Balance	−2 000	−6 000	−9 000	−11 000
Dividends	548 000	0	360 000	0
Net Income	289 000	768 000	361 000	578 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	247 000	197 000	126 000	889 000
Fixtures	471 000	973 000	684 000	0
Total Tangible Assets	718 000	1 170 000	809 000	889 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	718 000	1 170 000	809 000	889 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	140 000	138 000	180 000
Total Current Assets	1 146 000	1 132 000	420 000	255 000
Total Assets	1 864 000	2 303 000	1 229 000	1 144 000
Total Equity	1 118 000	1 377 000	609 000	608 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	76 000	92 000	187 000	252 000
Creditors	235 000	412 000	49 000	63 000
Unpaid Taxes	194 000	208 000	148 000	58 000
Dividends	548 000	0	360 000	0
Other Current Debt	1 000	0	0	1 000
Total Current Debt	669 000	833 000	433 000	285 000
Total Equity and Debt	1 864 000	2 303 000	1 229 000	1 144 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,85 %	55,77 %	59,28 %	95,07 %
Debt-to-Equity Ratio	0,07	0,07	0,31	0,41
Operating Profit Margin	18,19 %	38,04 %	36 %	50,61 %
Current Ratio	1,71	1,36	0,97	0,89
Quick Ratio	1,71	1,36	0,97	0,89
Equity Ratio	0,6	0,6	0,5	0,53
Gross Profit Margin	70,5 %	84,57 %	93,21 %	77,22 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English