GSBET AS

3230 SANDEFJORD

Finances

Share Ownership

Return on Equity

120,99 %

Current Ratio

0,55

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 602 000	5 470 000	2 286 693 000	1 514 846 000
Net Income	−2 703 000	57 365 000	37 144 000	21 673 000
Total Assets	2 781 000	34 958 000	388 690 000	398 909 000
Total Equity	−2 234 000	469 000	52 913 000	38 180 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 602 000	5 470 000	2 286 693 000	1 514 846 000
Expenditure	5 178 000	5 493 000	2 242 677 000	1 488 937 000
Operating Profit	−2 576 000	−22 000	44 016 000	25 908 000
Financial Income	232 000	62 413 000	2 129 000	1 293 000
Financial Costs	9 000	5 360 000	1 726 000	1 798 000
Financial Balance	223 000	57 053 000	403 000	−505 000
Earnings Before Tax	−2 353 000	57 031 000	44 419 000	25 403 000
Tax	350 000	−334 000	7 275 000	3 731 000
Net Income	−2 703 000	57 365 000	37 144 000	21 673 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	350 000	−30 330 000	−40 773 000
Total Current Assets	2 781 000	34 608 000	419 020 000	439 683 000
Total Assets	2 781 000	34 958 000	388 690 000	398 909 000
Total Retained Equity	−2 434 000	269 000	49 278 000	19 854 000
Total Equity	−2 234 000	469 000	52 913 000	38 180 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 015 000	34 489 000	335 777 000	360 729 000
Total Equity and Debt	2 781 000	34 958 000	388 690 000	398 909 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 127 000	4 888 000	2 265 571 000	1 514 844 000
Other Income	474 000	582 000	21 123 000	1 000
Revenue	2 602 000	5 470 000	2 286 693 000	1 514 846 000
Cost of Goods Sold	1 942 000	5 131 000	2 193 710 000	1 459 379 000
Salary Costs	36 000	1 000	30 989 000	17 861 000
Depreciation	0	0	−9 789 000	−7 375 000
Impairment	0	0	0	0
Expenditure	5 178 000	5 493 000	2 242 677 000	1 488 937 000
Operating Profit	−2 576 000	−22 000	44 016 000	25 908 000
Financial Income	232 000	62 413 000	2 129 000	1 293 000
Financial Costs	9 000	5 360 000	1 726 000	1 798 000
Financial Balance	223 000	57 053 000	403 000	−505 000
Dividends	0	73 311 000	0	0
Net Income	−2 703 000	57 365 000	37 144 000	21 673 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	−33 336 000	−43 594 000
Total Intangible Assets	0	350 000	−31 551 000	−41 468 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	73 000	104 000
Total Tangible Assets	0	0	73 000	104 000
Total Fiancial Fixed Assets	0	0	1 149 000	591 000
Total Fixed Assets	0	350 000	−30 330 000	−40 773 000
Stock	0	286 000	47 694 000	108 420 000
Total Investments	0	5 514 000	1 215 000	0
Cash, Bank	2 343 000	3 752 000	29 120 000	1 860 000
Total Current Assets	2 781 000	34 608 000	419 020 000	439 683 000
Total Assets	2 781 000	34 958 000	388 690 000	398 909 000
Total Equity	−2 234 000	469 000	52 913 000	38 180 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	225 000	2 814 000	248 604 000	225 757 000
Unpaid Taxes	0	0	6 726 000	4 637 000
Dividends	0	73 311 000	0	0
Other Current Debt	4 789 000	31 674 000	72 912 000	16 570 000
Total Current Debt	5 015 000	34 489 000	335 777 000	360 729 000
Total Equity and Debt	2 781 000	34 958 000	388 690 000	398 909 000

Financial indicators	2022	2021	2020	2019
Return on Equity	120,99 %	12 231,34 %	70,2 %	56,77 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−99 %	−0,4 %	1,92 %	1,71 %
Current Ratio	0,55	1	1,25	1,22
Quick Ratio	0,55	1,01	1,45	1,74
Equity Ratio	−0,8	0,01	0,14	0,1
Gross Profit Margin	25,37 %	6,2 %	4,07 %	3,66 %