MESSELT EIENDOM AS

2480 KOPPANG

Finances

Share Ownership

Return on Equity

−5,77 %

Current Ratio

N/A

Debt-to-Equity Ratio

7,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−6 000	5 594 000	458 000	−352 000
Total Assets	904 000	310 000	22 642 000	22 681 000
Total Equity	104 000	310 000	216 000	−242 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	677 000	6 000	17 000
Operating Profit	−9 000	−677 000	−6 000	−17 000
Financial Income	5 000	6 509 000	805 000	2 000
Financial Costs	2 000	239 000	342 000	338 000
Financial Balance	3 000	6 270 000	463 000	−336 000
Earnings Before Tax	−6 000	5 594 000	458 000	−352 000
Tax	0	0	0	0
Net Income	−6 000	5 594 000	458 000	−352 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	20 476 000	0
Total Current Assets	904 000	310 000	2 166 000	22 681 000
Total Assets	904 000	310 000	22 642 000	22 681 000
Total Retained Equity	−6 000	200 000	106 000	−352 000
Total Equity	104 000	310 000	216 000	−242 000
Total Long-Term Debt	800 000	0	11 537 000	12 033 000
Total Current Debt	0	0	10 890 000	10 890 000
Total Equity and Debt	904 000	310 000	22 642 000	22 681 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	677 000	6 000	17 000
Operating Profit	−9 000	−677 000	−6 000	−17 000
Financial Income	5 000	6 509 000	805 000	2 000
Financial Costs	2 000	239 000	342 000	338 000
Financial Balance	3 000	6 270 000	463 000	−336 000
Dividends	200 000	5 500 000	0	0
Net Income	−6 000	5 594 000	458 000	−352 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	20 476 000	0
Total Fixed Assets	0	0	20 476 000	0
Stock	0	0	0	0
Total Investments	0	0	0	20 476 000
Cash, Bank	54 000	310 000	2 166 000	2 205 000
Total Current Assets	904 000	310 000	2 166 000	22 681 000
Total Assets	904 000	310 000	22 642 000	22 681 000
Total Equity	104 000	310 000	216 000	−242 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	800 000	0	11 537 000	12 033 000
Creditors	0	0	10 890 000	10 890 000
Unpaid Taxes	0	0	0	0
Dividends	200 000	5 500 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	10 890 000	10 890 000
Total Equity and Debt	904 000	310 000	22 642 000	22 681 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,77 %	1 804,52 %	212,04 %	145,45 %
Debt-to-Equity Ratio	7,69	0	53,41	−49,72
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	0,2	2,08
Quick Ratio	-	-	0,2	2,08
Equity Ratio	0,12	1	0,01	−0,01
Gross Profit Margin	-	-	-	-