EMP INVEST AS

1684 VESTERØY

Finances

Return on Equity

−2,29 %

Current Ratio

N/A

Debt-to-Equity Ratio

2,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−23 000	−10 000	50 000	0
Total Assets	3 254 000	3 276 000	1 293 000	443 000
Total Equity	1 004 000	1 026 000	1 037 000	193 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	23 000	9 000	6 000
Operating Profit	−23 000	−9 000	−6 000
Financial Income	0	0	56 000
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	56 000
Earnings Before Tax	−23 000	−10 000	50 000
Tax	0	0	0
Net Income	−23 000	−10 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 179 000	3 199 000	373 000	361 000
Total Current Assets	75 000	78 000	920 000	82 000
Total Assets	3 254 000	3 276 000	1 293 000	443 000
Total Retained Equity	17 000	39 000	50 000	0
Total Equity	1 004 000	1 026 000	1 037 000	193 000
Total Long-Term Debt	2 250 000	2 250 000	250 000	250 000
Total Current Debt	0	0	6 000	0
Total Equity and Debt	3 254 000	3 276 000	1 293 000	443 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	23 000	9 000	6 000
Operating Profit	−23 000	−9 000	−6 000
Financial Income	0	0	56 000
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	56 000
Dividends	0	0	0
Net Income	−23 000	−10 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 179 000	3 199 000	373 000	361 000
Total Fixed Assets	3 179 000	3 199 000	373 000	361 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	78 000	920 000	82 000
Total Current Assets	75 000	78 000	920 000	82 000
Total Assets	3 254 000	3 276 000	1 293 000	443 000
Total Equity	1 004 000	1 026 000	1 037 000	193 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 250 000	2 250 000	250 000	250 000
Creditors	0	0	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	6 000	0
Total Equity and Debt	3 254 000	3 276 000	1 293 000	443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,29 %	−0,97 %	4,82 %	0 %
Debt-to-Equity Ratio	2,24	2,19	0,24	1,3
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	153,33	-
Quick Ratio	-	-	153,33	-
Equity Ratio	0,31	0,31	0,8	0,44
Gross Profit Margin	-	-	-	-