company

LE WAGON NORWAY AS

0555 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

19,42 %

Current Ratio

14,36

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	414 000	700 000	1 338 000	1 773 000
Net Income	180 000	330 000	−167 000	560 000
Total Assets	991 000	787 000	575 000	743 000
Total Equity	927 000	748 000	418 000	585 000

Income (NOK)	2022	2021	2020	2019
Revenue	414 000	700 000	1 338 000	1 773 000
Expenditure	142 000	372 000	1 507 000	1 056 000
Operating Profit	273 000	329 000	−168 000	716 000
Financial Income	5 000	1 000	2 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	5 000	1 000	1 000	2 000
Earnings Before Tax	277 000	330 000	−167 000	718 000
Tax	98 000	0	0	158 000
Net Income	180 000	330 000	−167 000	560 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 000	0	0	0
Total Current Assets	919 000	787 000	575 000	743 000
Total Assets	991 000	787 000	575 000	743 000
Total Retained Equity	903 000	723 000	393 000	560 000
Total Equity	927 000	748 000	418 000	585 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	64 000	40 000	158 000	158 000
Total Equity and Debt	991 000	787 000	575 000	743 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	414 000	657 000	1 326 000	1 773 000
Other Income	0	43 000	12 000	0
Revenue	414 000	700 000	1 338 000	1 773 000
Cost of Goods Sold	108 000	202 000	518 000	433 000
Salary Costs	−6 000	11 000	374 000	0
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	142 000	372 000	1 507 000	1 056 000
Operating Profit	273 000	329 000	−168 000	716 000
Financial Income	5 000	1 000	2 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	5 000	1 000	1 000	2 000
Dividends	0	0	0	0
Net Income	180 000	330 000	−167 000	560 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	0	0	0
Total Tangible Assets	37 000	0	0	0
Total Fiancial Fixed Assets	34 000	0	0	0
Total Fixed Assets	72 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	919 000	787 000	575 000	674 000
Total Current Assets	919 000	787 000	575 000	743 000
Total Assets	991 000	787 000	575 000	743 000
Total Equity	927 000	748 000	418 000	585 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	3 000	0	0
Unpaid Taxes	0	0	28 000	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	130 000	0
Total Current Debt	64 000	40 000	158 000	158 000
Total Equity and Debt	991 000	787 000	575 000	743 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,42 %	44,12 %	−39,95 %	95,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,94 %	47 %	−12,56 %	40,38 %
Current Ratio	14,36	19,68	3,64	4,7
Quick Ratio	14,36	19,68	3,64	4,7
Equity Ratio	0,94	0,95	0,73	0,79
Gross Profit Margin	73,91 %	71,14 %	61,29 %	75,58 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English