RIGTEC WELLSERVICE AS

4042 HAFRSFJORD

Finances

Share Ownership

Return on Equity

−16,18 %

Current Ratio

0,04

Debt-to-Equity Ratio

4,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−11 000	−7 000	−6 000	−2 000
Total Assets	370 000	257 000	106 000	113 000
Total Equity	68 000	79 000	86 000	93 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	7 000	6 000	2 000
Operating Profit	−11 000	−7 000	−6 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−11 000	−7 000	−6 000	−2 000
Tax	0	0	0	0
Net Income	−11 000	−7 000	−6 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	369 000	254 000	104 000	104 000
Total Current Assets	1 000	3 000	3 000	9 000
Total Assets	370 000	257 000	106 000	113 000
Total Retained Equity	−27 000	−15 000	−8 000	−2 000
Total Equity	68 000	79 000	86 000	93 000
Total Long-Term Debt	280 000	178 000	20 000	20 000
Total Current Debt	23 000	0	0	0
Total Equity and Debt	370 000	257 000	106 000	113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	7 000	6 000	2 000
Operating Profit	−11 000	−7 000	−6 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−11 000	−7 000	−6 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	369 000	254 000	104 000	104 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	369 000	254 000	104 000	104 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	3 000	3 000	9 000
Total Current Assets	1 000	3 000	3 000	9 000
Total Assets	370 000	257 000	106 000	113 000
Total Equity	68 000	79 000	86 000	93 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	280 000	178 000	20 000	20 000
Creditors	1 000	0	0	0
Unpaid Taxes	21 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	23 000	0	0	0
Total Equity and Debt	370 000	257 000	106 000	113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,18 %	−8,86 %	−6,98 %	−2,15 %
Debt-to-Equity Ratio	4,12	2,25	0,23	0,22
Operating Profit Margin	-	-	-	-
Current Ratio	0,04	-	-	-
Quick Ratio	0,04	-	-	-
Equity Ratio	0,18	0,31	0,81	0,82
Gross Profit Margin	-	-	-	-