company

SAMEIET LEIDARKOLLEN H2

5015 BERGEN

Finances

Share Ownership

Return on Equity

−756,41 %

Current Ratio

1,09

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 194 000	1 097 000	1 052 000	765 000
Net Income	−295 000	−84 000	239 000	179 000
Total Assets	472 000	644 000	880 000	733 000
Total Equity	39 000	334 000	418 000	179 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 194 000	1 097 000	1 052 000	765 000
Expenditure	1 495 000	1 182 000	818 000	589 000
Operating Profit	−302 000	−85 000	235 000	176 000
Financial Income	7 000	1 000	4 000	2 000
Financial Costs	0	0	0	0
Financial Balance	7 000	1 000	4 000	2 000
Earnings Before Tax	−295 000	−84 000	235 000	176 000
Tax	0	0	0	0
Net Income	−295 000	−84 000	239 000	179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	472 000	644 000	880 000	733 000
Total Assets	472 000	644 000	880 000	733 000
Total Retained Equity	39 000	334 000	418 000	179 000
Total Equity	39 000	334 000	418 000	179 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	433 000	310 000	462 000	554 000
Total Equity and Debt	472 000	644 000	880 000	733 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 194 000	1 097 000	0	0
Other Income	0	0	1 052 000	765 000
Revenue	1 194 000	1 097 000	1 052 000	765 000
Cost of Goods Sold	0	0	0	0
Salary Costs	98 000	113 000	94 000	97 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 495 000	1 182 000	818 000	589 000
Operating Profit	−302 000	−85 000	235 000	176 000
Financial Income	7 000	1 000	4 000	2 000
Financial Costs	0	0	0	0
Financial Balance	7 000	1 000	4 000	2 000
Dividends	0	0	0	0
Net Income	−295 000	−84 000	239 000	179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	281 000	512 000	772 000	634 000
Total Current Assets	472 000	644 000	880 000	733 000
Total Assets	472 000	644 000	880 000	733 000
Total Equity	39 000	334 000	418 000	179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	256 000	140 000	333 000	73 000
Unpaid Taxes	12 000	13 000	12 000	12 000
Dividends	0	0	0	0
Other Current Debt	164 000	158 000	117 000	469 000
Total Current Debt	433 000	310 000	462 000	554 000
Total Equity and Debt	472 000	644 000	880 000	733 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−756,41 %	−25,15 %	57,18 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−25,29 %	−7,75 %	22,34 %	23,01 %
Current Ratio	1,09	2,08	1,9	1,32
Quick Ratio	1,09	2,08	1,9	1,32
Equity Ratio	0,08	0,52	0,48	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English