EIKENES CONSULTING AS

0257 OSLO

Finances

Share Ownership

Return on Equity

142,7 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 949 000	2 487 000	3 380 000	1 940 000
Net Income	1 026 000	693 000	1 625 000	945 000
Total Assets	2 428 000	1 507 000	2 663 000	1 506 000
Total Equity	719 000	193 000	299 000	175 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 949 000	2 487 000	3 380 000	1 940 000
Expenditure	1 635 000	1 598 000	1 296 000	728 000
Operating Profit	1 313 000	890 000	2 085 000	1 211 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	2 000	0	−2 000	0
Earnings Before Tax	1 315 000	890 000	2 083 000	1 211 000
Tax	289 000	196 000	458 000	266 000
Net Income	1 026 000	693 000	1 625 000	945 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	11 000	15 000
Total Current Assets	2 428 000	1 507 000	2 652 000	1 490 000
Total Assets	2 428 000	1 507 000	2 663 000	1 506 000
Total Retained Equity	689 000	163 000	269 000	145 000
Total Equity	719 000	193 000	299 000	175 000
Total Long-Term Debt	0	0	0	41 000
Total Current Debt	1 709 000	1 314 000	2 363 000	1 290 000
Total Equity and Debt	2 428 000	1 507 000	2 663 000	1 506 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 949 000	2 487 000	3 380 000	1 940 000
Other Income	0	0	0	0
Revenue	2 949 000	2 487 000	3 380 000	1 940 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 548 000	1 409 000	1 149 000	615 000
Depreciation	0	11 000	5 000	6 000
Impairment	0	0	0	0
Expenditure	1 635 000	1 598 000	1 296 000	728 000
Operating Profit	1 313 000	890 000	2 085 000	1 211 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	2 000	0	−2 000	0
Dividends	500 000	800 000	1 500 000	800 000
Net Income	1 026 000	693 000	1 625 000	945 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	11 000	15 000
Total Tangible Assets	0	0	11 000	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	11 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 003 000	741 000	1 690 000	811 000
Total Current Assets	2 428 000	1 507 000	2 652 000	1 490 000
Total Assets	2 428 000	1 507 000	2 663 000	1 506 000
Total Equity	719 000	193 000	299 000	175 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	41 000
Creditors	2 000	0	10 000	1 000
Unpaid Taxes	213 000	175 000	288 000	166 000
Dividends	500 000	800 000	1 500 000	800 000
Other Current Debt	705 000	143 000	108 000	58 000
Total Current Debt	1 709 000	1 314 000	2 363 000	1 290 000
Total Equity and Debt	2 428 000	1 507 000	2 663 000	1 506 000

Financial indicators	2022	2021	2020	2019
Return on Equity	142,7 %	359,07 %	543,48 %	540 %
Debt-to-Equity Ratio	0	0	0	0,23
Operating Profit Margin	44,52 %	35,79 %	61,69 %	62,42 %
Current Ratio	1,42	1,15	1,12	1,16
Quick Ratio	1,42	1,15	1,12	1,16
Equity Ratio	0,3	0,13	0,11	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %