VESTMAR WEB AS

3766 SANNIDAL

Finances

Share Ownership

Return on Equity

−266,67 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019
Revenue	9 000	0	280 000
Net Income	−96 000	18 000	62 000
Total Assets	272 000	213 000	213 000
Total Equity	36 000	104 000	86 000

Income (NOK)	2021	2020	2019
Revenue	9 000	0	280 000
Expenditure	105 000	0	201 000
Operating Profit	−96 000	0	79 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−96 000	0	79 000
Tax	0	−18 000	18 000
Net Income	−96 000	18 000	62 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	0	188 000	188 000
Total Current Assets	272 000	26 000	26 000
Total Assets	272 000	213 000	213 000
Total Retained Equity	6 000	79 000	62 000
Total Equity	36 000	104 000	86 000
Total Long-Term Debt	0	0	0
Total Current Debt	236 000	110 000	127 000
Total Equity and Debt	272 000	213 000	213 000

Cash flow (NOK)	2021	2020	2019
Sales Income	9 000	0	280 000
Other Income	0	0	0
Revenue	9 000	0	280 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	64 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	105 000	0	201 000
Operating Profit	−96 000	0	79 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−96 000	18 000	62 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	188 000	188 000
Total Fixed Assets	0	188 000	188 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	61 000	0	0
Total Current Assets	272 000	26 000	26 000
Total Assets	272 000	213 000	213 000
Total Equity	36 000	104 000	86 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	174 000	4 000	4 000
Unpaid Taxes	9 000	54 000	54 000
Dividends	0	0	0
Other Current Debt	53 000	52 000	52 000
Total Current Debt	236 000	110 000	127 000
Total Equity and Debt	272 000	213 000	213 000

Financial indicators	2021	2020	2019
Return on Equity	−266,67 %	17,31 %	72,09 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−1 066,67 %	-	28,21 %
Current Ratio	1,15	0,24	0,2
Quick Ratio	1,15	0,24	0,2
Equity Ratio	0,13	0,49	0,4
Gross Profit Margin	100 %	-	100 %