MEEK LOGISTIKK AS

6413 MOLDE

Finances

Share Ownership

Return on Equity

76,81 %

Current Ratio

0,12

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	53 000	26 000	9 000
Net Income	−53 000	−19 000	−14 000	−4 000
Total Assets	68 000	73 000	68 000	12 000
Total Equity	−69 000	−16 000	3 000	17 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	53 000	26 000	9 000
Expenditure	101 000	70 000	39 000	13 000
Operating Profit	−52 000	−18 000	−13 000	−4 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	−1 000	0
Earnings Before Tax	−53 000	−19 000	−14 000	−4 000
Tax	0	0	0	0
Net Income	−53 000	−19 000	−14 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 000	65 000	40 000	0
Total Current Assets	16 000	8 000	28 000	12 000
Total Assets	68 000	73 000	68 000	12 000
Total Retained Equity	−90 000	−37 000	−18 000	−4 000
Total Equity	−69 000	−16 000	3 000	17 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	137 000	92 000	65 000	−5 000
Total Equity and Debt	68 000	76 000	68 000	12 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	53 000	26 000	9 000
Other Income	0	0	0	0
Revenue	50 000	53 000	26 000	9 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	13 000	10 000	4 000	0
Impairment	0	0	0	0
Expenditure	101 000	70 000	39 000	13 000
Operating Profit	−52 000	−18 000	−13 000	−4 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	−53 000	−19 000	−14 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	52 000	65 000	40 000	0
Total Tangible Assets	52 000	65 000	40 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	52 000	65 000	40 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	2 000	19 000	3 000
Total Current Assets	16 000	8 000	28 000	12 000
Total Assets	68 000	73 000	68 000	12 000
Total Equity	−69 000	−16 000	3 000	17 000
Short-Term Group Debt	−17 000	−28 000	−2 000	−2 000
Total Long-Term Debt	0	0	0	0
Creditors	27 000	20 000	6 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	128 000	100 000	61 000	−11 000
Total Current Debt	137 000	92 000	65 000	−5 000
Total Equity and Debt	68 000	76 000	68 000	12 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,81 %	118,75 %	−466,67 %	−23,53 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−104 %	−33,96 %	−50 %	−44,44 %
Current Ratio	0,12	0,09	0,43	−2,4
Quick Ratio	0,12	0,09	0,43	−2,4
Equity Ratio	−1,01	−0,22	0,04	1,42
Gross Profit Margin	100 %	100 %	100 %	100 %