STADT MASKIN EIGEDOM AS

6750 STADLANDET

Finances

Return on Equity

−20,59 %

Current Ratio

7,7

Debt-to-Equity Ratio

28,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	168 000	80 000	135 000	75 000
Net Income	−7 000	−33 000	24 000	−10 000
Total Assets	1 020 000	76 000	88 000	58 000
Total Equity	34 000	41 000	74 000	50 000

Income (NOK)	2022	2021	2020	2019
Revenue	168 000	80 000	135 000	75 000
Expenditure	146 000	112 000	106 000	86 000
Operating Profit	22 000	−32 000	29 000	−10 000
Financial Income	0	0	0	0
Financial Costs	30 000	1 000	1 000	0
Financial Balance	−30 000	−1 000	−1 000	0
Earnings Before Tax	−7 000	−33 000	28 000	−10 000
Tax	0	0	4 000	0
Net Income	−7 000	−33 000	24 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	812 000	28 000	48 000	43 000
Total Current Assets	208 000	48 000	40 000	15 000
Total Assets	1 020 000	76 000	88 000	58 000
Total Retained Equity	−26 000	−19 000	14 000	−10 000
Total Equity	34 000	41 000	74 000	50 000
Total Long-Term Debt	958 000	0	0	0
Total Current Debt	27 000	34 000	13 000	8 000
Total Equity and Debt	1 020 000	76 000	88 000	58 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	95 000	75 000
Other Income	168 000	80 000	40 000	0
Revenue	168 000	80 000	135 000	75 000
Cost of Goods Sold	0	0	2 000	42 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	146 000	112 000	106 000	86 000
Operating Profit	22 000	−32 000	29 000	−10 000
Financial Income	0	0	0	0
Financial Costs	30 000	1 000	1 000	0
Financial Balance	−30 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	−7 000	−33 000	24 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	800 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	800 000	0	0	0
Total Fiancial Fixed Assets	12 000	28 000	48 000	43 000
Total Fixed Assets	812 000	28 000	48 000	43 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	123 000	48 000	34 000	13 000
Total Current Assets	208 000	48 000	40 000	15 000
Total Assets	1 020 000	76 000	88 000	58 000
Total Equity	34 000	41 000	74 000	50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	958 000	0	0	0
Creditors	13 000	10 000	8 000	8 000
Unpaid Taxes	9 000	7 000	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	18 000	1 000	0
Total Current Debt	27 000	34 000	13 000	8 000
Total Equity and Debt	1 020 000	76 000	88 000	58 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,59 %	−80,49 %	32,43 %	−20 %
Debt-to-Equity Ratio	28,18	0	0	0
Operating Profit Margin	13,1 %	−40 %	21,48 %	−13,33 %
Current Ratio	7,7	1,41	3,08	1,88
Quick Ratio	7,7	1,41	3,08	1,88
Equity Ratio	0,03	0,54	0,84	0,86
Gross Profit Margin	100 %	100 %	98,52 %	44 %