JFP EIENDOM AS

7068 TRONDHEIM

Finances

Return on Equity

144,44 %

Current Ratio

0,2

Debt-to-Equity Ratio

−72,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	725 000	1 029 000	1 015 000	152 000
Net Income	−221 000	538 000	96 000	−584 000
Total Assets	11 063 000	12 313 000	10 734 000	7 740 000
Total Equity	−153 000	68 000	−470 000	−566 000

Income (NOK)	2022	2021	2020	2019
Revenue	725 000	1 029 000	1 015 000	152 000
Expenditure	370 000	153 000	536 000	497 000
Operating Profit	355 000	876 000	479 000	−345 000
Financial Income	0	0	0	0
Financial Costs	576 000	338 000	383 000	239 000
Financial Balance	−576 000	−338 000	−383 000	−239 000
Earnings Before Tax	−221 000	538 000	96 000	−584 000
Tax	0	0	0	0
Net Income	−221 000	538 000	96 000	−584 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 034 000	11 692 000	9 479 000	7 564 000
Total Current Assets	29 000	621 000	1 255 000	176 000
Total Assets	11 063 000	12 313 000	10 734 000	7 740 000
Total Retained Equity	−171 000	50 000	−488 000	−584 000
Total Equity	−153 000	68 000	−470 000	−566 000
Total Long-Term Debt	11 071 000	12 128 000	11 187 000	8 281 000
Total Current Debt	145 000	117 000	16 000	25 000
Total Equity and Debt	11 063 000	12 313 000	10 734 000	7 740 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	544 000	692 000	0
Other Income	725 000	485 000	323 000	152 000
Revenue	725 000	1 029 000	1 015 000	152 000
Cost of Goods Sold	0	3 000	0	0
Salary Costs	0	0	1 000	0
Depreciation	5 000	5 000	230 000	83 000
Impairment	0	0	0	0
Expenditure	370 000	153 000	536 000	497 000
Operating Profit	355 000	876 000	479 000	−345 000
Financial Income	0	0	0	0
Financial Costs	576 000	338 000	383 000	239 000
Financial Balance	−576 000	−338 000	−383 000	−239 000
Dividends	0	0	0	0
Net Income	−221 000	538 000	96 000	−584 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 953 000	10 953 000	9 301 000	7 486 000
Machinery and Plant Facilities	16 000	22 000	0	0
Fixtures	0	0	28 000	78 000
Total Tangible Assets	10 969 000	10 974 000	9 329 000	7 564 000
Total Fiancial Fixed Assets	65 000	718 000	150 000	0
Total Fixed Assets	11 034 000	11 692 000	9 479 000	7 564 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	621 000	1 243 000	176 000
Total Current Assets	29 000	621 000	1 255 000	176 000
Total Assets	11 063 000	12 313 000	10 734 000	7 740 000
Total Equity	−153 000	68 000	−470 000	−566 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 071 000	12 128 000	11 187 000	8 281 000
Creditors	17 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	127 000	117 000	16 000	25 000
Total Current Debt	145 000	117 000	16 000	25 000
Total Equity and Debt	11 063 000	12 313 000	10 734 000	7 740 000

Financial indicators	2022	2021	2020	2019
Return on Equity	144,44 %	791,18 %	−20,43 %	103,18 %
Debt-to-Equity Ratio	−72,36	178,35	−23,8	−14,63
Operating Profit Margin	48,97 %	85,13 %	47,19 %	−226,97 %
Current Ratio	0,2	5,31	78,44	7,04
Quick Ratio	0,2	5,31	78,44	7,04
Equity Ratio	−0,01	0,01	−0,04	−0,07
Gross Profit Margin	100 %	99,71 %	100 %	100 %