FIDES EIENDOM AS

7503 STJØRDAL

Finances

Share Ownership

Return on Equity

4,37 %

Current Ratio

0,98

Debt-to-Equity Ratio

2,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 331 000	5 149 000	5 023 000	0
Net Income	1 104 000	987 000	1 026 000	−2 000
Total Assets	91 824 000	91 955 000	93 499 000	29 000
Total Equity	25 243 000	24 139 000	23 152 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 331 000	5 149 000	5 023 000	0
Expenditure	3 479 000	3 298 000	2 963 000	2 000
Operating Profit	1 851 000	1 852 000	2 061 000	−2 000
Financial Income	137 000	39 000	9 000	0
Financial Costs	884 000	904 000	1 044 000	0
Financial Balance	−747 000	−865 000	−1 035 000	0
Earnings Before Tax	1 104 000	987 000	1 026 000	−2 000
Tax	0	0	0	0
Net Income	1 104 000	987 000	1 026 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 940 000	87 298 000	89 879 000	0
Total Current Assets	6 884 000	4 657 000	3 621 000	29 000
Total Assets	91 824 000	91 955 000	93 499 000	29 000
Total Retained Equity	24 580 000	23 476 000	22 489 000	−2 000
Total Equity	25 243 000	24 139 000	23 152 000	22 000
Total Long-Term Debt	59 583 000	61 389 000	63 194 000	0
Total Current Debt	6 998 000	6 427 000	7 153 000	7 000
Total Equity and Debt	91 824 000	91 955 000	93 499 000	29 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 331 000	5 149 000	5 023 000	0
Other Income	0	0	0	0
Revenue	5 331 000	5 149 000	5 023 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 915 000	1 899 000	1 886 000	0
Impairment	0	0	0	0
Expenditure	3 479 000	3 298 000	2 963 000	2 000
Operating Profit	1 851 000	1 852 000	2 061 000	−2 000
Financial Income	137 000	39 000	9 000	0
Financial Costs	884 000	904 000	1 044 000	0
Financial Balance	−747 000	−865 000	−1 035 000	0
Dividends	0	0	0	0
Net Income	1 104 000	987 000	1 026 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	81 563 000	83 248 000	85 135 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	44 000	57 000	0
Total Tangible Assets	81 595 000	83 293 000	85 192 000	0
Total Fiancial Fixed Assets	3 345 000	4 006 000	4 687 000	0
Total Fixed Assets	84 940 000	87 298 000	89 879 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 901 000	4 534 000	3 470 000	29 000
Total Current Assets	6 884 000	4 657 000	3 621 000	29 000
Total Assets	91 824 000	91 955 000	93 499 000	29 000
Total Equity	25 243 000	24 139 000	23 152 000	22 000
Short-Term Group Debt	5 674 000	5 645 000	6 181 000	0
Total Long-Term Debt	59 583 000	61 389 000	63 194 000	0
Creditors	577 000	199 000	368 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	747 000	583 000	604 000	7 000
Total Current Debt	6 998 000	6 427 000	7 153 000	7 000
Total Equity and Debt	91 824 000	91 955 000	93 499 000	29 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,37 %	4,09 %	4,43 %	−9,09 %
Debt-to-Equity Ratio	2,36	2,54	2,73	0
Operating Profit Margin	34,72 %	35,97 %	41,03 %	-
Current Ratio	0,98	0,72	0,51	4,14
Quick Ratio	0,98	0,72	0,51	4,14
Equity Ratio	0,27	0,26	0,25	0,76
Gross Profit Margin	100 %	100 %	100 %	-